[CIMB] QoQ Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- -45.5%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 377,707 228,015 224,131 225,684 0 -
PBT 177,031 53,951 82,691 61,398 119,304 48.38%
Tax -13,318 -11,744 -8,155 -15,062 -34,289 -61.15%
NP 163,713 42,207 74,536 46,336 85,015 92.56%
-
NP to SH 163,713 42,207 74,536 46,336 85,015 92.56%
-
Tax Rate 7.52% 21.77% 9.86% 24.53% 28.74% -
Total Cost 213,994 185,808 149,595 179,348 -85,015 -351.71%
-
Net Worth 5,237,883 0 0 3,206,076 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - 39,003 - -
Div Payout % - - - 84.18% - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 5,237,883 0 0 3,206,076 0 -
NOSH 1,151,183 780,166 776,416 780,067 779,954 47.59%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 43.34% 18.51% 33.26% 20.53% 0.00% -
ROE 3.13% 0.00% 0.00% 1.45% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 32.81 29.23 28.87 28.93 0.00 -
EPS 14.21 5.41 9.60 5.94 10.90 30.36%
DPS 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.55 0.00 0.00 4.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 780,067
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 3.53 2.13 2.10 2.11 0.00 -
EPS 1.53 0.39 0.70 0.43 0.79 93.67%
DPS 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.4897 0.00 0.00 0.2997 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment