[CIMB] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 138.26%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 829,853 452,146 224,131 975,396 0 -
PBT 313,673 136,642 82,691 102,455 41,057 663.99%
Tax -33,217 -19,899 -8,155 -22,606 -7,544 340.31%
NP 280,456 116,743 74,536 79,849 33,513 736.85%
-
NP to SH 280,456 116,743 74,536 79,849 33,513 736.85%
-
Tax Rate 10.59% 14.56% 9.86% 22.06% 18.37% -
Total Cost 549,397 335,403 149,595 895,547 -33,513 -1739.35%
-
Net Worth 5,251,337 0 0 3,204,877 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 5,251,337 0 0 3,204,877 0 -
NOSH 1,154,139 780,367 776,416 779,775 779,372 48.08%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 33.80% 25.82% 33.26% 8.19% 0.00% -
ROE 5.34% 0.00% 0.00% 2.49% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 71.90 57.94 28.87 125.09 0.00 -
EPS 24.34 14.96 9.60 10.24 4.30 466.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 0.00 0.00 4.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 780,067
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.76 4.23 2.10 9.12 0.00 -
EPS 2.62 1.09 0.70 0.75 0.31 745.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4909 0.00 0.00 0.2996 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment