[CIMB] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 78.7%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,106,470 904,292 896,524 975,396 0 -
PBT 418,230 273,284 330,764 102,455 54,742 664.00%
Tax -44,289 -39,798 -32,620 -22,606 -10,058 340.33%
NP 373,941 233,486 298,144 79,849 44,684 736.85%
-
NP to SH 373,941 233,486 298,144 79,849 44,684 736.85%
-
Tax Rate 10.59% 14.56% 9.86% 22.06% 18.37% -
Total Cost 732,529 670,806 598,380 895,547 -44,684 -1739.35%
-
Net Worth 5,251,337 0 0 3,204,877 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 5,251,337 0 0 3,204,877 0 -
NOSH 1,154,139 780,367 776,416 779,775 779,372 48.08%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 33.80% 25.82% 33.26% 8.19% 0.00% -
ROE 7.12% 0.00% 0.00% 2.49% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 95.87 115.88 115.47 125.09 0.00 -
EPS 32.45 29.92 38.40 10.24 5.73 466.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 0.00 0.00 4.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 780,067
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.34 8.45 8.38 9.12 0.00 -
EPS 3.50 2.18 2.79 0.75 0.42 733.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4909 0.00 0.00 0.2996 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment