[RHBBANK] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -19.63%
YoY- -7.21%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 4,215,739 4,047,701 3,917,971 3,950,197 3,484,812 2,985,919 2,857,780 29.55%
PBT 879,318 1,063,090 1,005,182 1,222,142 1,039,290 1,018,802 890,550 -0.84%
Tax -228,432 -253,391 -242,553 -448,201 -338,045 -383,219 -289,298 -14.55%
NP 650,886 809,699 762,629 773,941 701,245 635,583 601,252 5.42%
-
NP to SH 649,949 808,700 761,668 772,115 700,478 634,828 600,267 5.43%
-
Tax Rate 25.98% 23.84% 24.13% 36.67% 32.53% 37.61% 32.49% -
Total Cost 3,564,853 3,238,002 3,155,342 3,176,256 2,783,567 2,350,336 2,256,528 35.60%
-
Net Worth 29,910,137 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 4.32%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 640,125 - 1,058,294 - 623,147 - -
Div Payout % - 79.15% - 137.06% - 98.16% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 29,910,137 29,907,515 29,884,096 28,619,247 28,044,431 27,051,673 28,067,858 4.32%
NOSH 4,286,348 4,286,348 4,247,373 4,247,373 4,212,077 4,212,077 4,142,918 2.29%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.44% 20.00% 19.46% 19.59% 20.12% 21.29% 21.04% -
ROE 2.17% 2.70% 2.55% 2.70% 2.50% 2.35% 2.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 98.35 94.85 92.24 93.32 82.73 71.88 68.98 26.65%
EPS 15.16 18.95 17.93 18.24 16.63 15.28 14.49 3.05%
DPS 0.00 15.00 0.00 25.00 0.00 15.00 0.00 -
NAPS 6.978 7.0082 7.0359 6.7607 6.6581 6.5117 6.7749 1.98%
Adjusted Per Share Value based on latest NOSH - 4,286,348
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 98.35 94.43 91.41 92.16 81.30 69.66 66.67 29.55%
EPS 15.16 18.87 17.77 18.01 16.34 14.81 14.00 5.44%
DPS 0.00 14.93 0.00 24.69 0.00 14.54 0.00 -
NAPS 6.978 6.9774 6.9719 6.6768 6.5427 6.3111 6.5482 4.32%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.43 5.43 5.58 5.79 5.56 5.73 5.96 -
P/RPS 5.52 5.72 6.05 6.20 6.72 7.97 8.64 -25.80%
P/EPS 35.81 28.65 31.12 31.74 33.43 37.50 41.13 -8.81%
EY 2.79 3.49 3.21 3.15 2.99 2.67 2.43 9.63%
DY 0.00 2.76 0.00 4.32 0.00 2.62 0.00 -
P/NAPS 0.78 0.77 0.79 0.86 0.84 0.88 0.88 -7.72%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 29/08/23 26/05/23 27/02/23 29/11/22 29/08/22 30/05/22 -
Price 5.57 5.70 5.45 5.60 5.67 5.81 5.91 -
P/RPS 5.66 6.01 5.91 6.00 6.85 8.08 8.57 -24.14%
P/EPS 36.73 30.08 30.39 30.70 34.09 38.02 40.79 -6.74%
EY 2.72 3.32 3.29 3.26 2.93 2.63 2.45 7.21%
DY 0.00 2.63 0.00 4.46 0.00 2.58 0.00 -
P/NAPS 0.80 0.81 0.77 0.83 0.85 0.89 0.87 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment