[GOB] QoQ Quarter Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -145.31%
YoY- 83.06%
Quarter Report
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 398 126 14,716 41,611 49,026 29,655 36,726 -95.06%
PBT -8,086 -40,510 4,148 -19,197 -7,072 -10,675 -12,364 -24.59%
Tax -364 -1,147 -913 -1,019 -1,169 -609 12,364 -
NP -8,450 -41,657 3,235 -20,216 -8,241 -11,284 0 -
-
NP to SH -8,450 -41,657 3,235 -20,216 -8,241 -11,284 -13,110 -25.32%
-
Tax Rate - - 22.01% - - - - -
Total Cost 8,848 41,783 11,481 61,827 57,267 40,939 36,726 -61.18%
-
Net Worth -472,652 -463,969 -423,907 -413,990 -403,839 -395,700 -383,588 14.89%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -472,652 -463,969 -423,907 -413,990 -403,839 -395,700 -383,588 14.89%
NOSH 303,956 303,843 305,188 303,511 304,095 304,150 303,472 0.10%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2,123.12% -33,061.11% 21.98% -48.58% -16.81% -38.05% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.13 0.04 4.82 13.71 16.12 9.75 12.10 -95.09%
EPS -2.78 -13.71 1.06 -6.66 -2.71 -3.71 -4.32 -25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.555 -1.527 -1.389 -1.364 -1.328 -1.301 -1.264 14.76%
Adjusted Per Share Value based on latest NOSH - 303,511
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.09 0.03 3.24 9.15 10.78 6.52 8.08 -94.97%
EPS -1.86 -9.16 0.71 -4.45 -1.81 -2.48 -2.88 -25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0395 -1.0204 -0.9323 -0.9105 -0.8882 -0.8703 -0.8437 14.88%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 02/04/03 29/11/02 30/08/02 31/05/02 28/02/02 28/12/01 28/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment