[MBSB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MBSB] MBSB BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -30.63%
YoY- 303.44%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 114,108 93,534 102,209 106,305 102,922 86,217 86,557 20.12%
PBT 7,645 12,639 14,171 19,589 18,247 5,488 14,800 -35.49%
Tax -16,792 -4,713 19 18 10,019 -110 15 -
NP -9,147 7,926 14,190 19,607 28,266 5,378 14,815 -
-
NP to SH -9,147 7,926 14,190 19,607 28,266 5,378 14,815 -
-
Tax Rate 219.65% 37.29% -0.13% -0.09% -54.91% 2.00% -0.10% -
Total Cost 123,255 85,608 88,019 86,698 74,656 80,839 71,742 43.21%
-
Net Worth 355,176 295,970 483,366 476,460 457,327 451,718 430,751 -12.01%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 145 - - 13,783 137 7,407 7,407 -92.64%
Div Payout % 0.00% - - 70.30% 0.49% 137.74% 50.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 355,176 295,970 483,366 476,460 457,327 451,718 430,751 -12.01%
NOSH 486,542 398,291 348,648 344,586 344,736 338,238 338,242 27.28%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -8.02% 8.47% 13.88% 18.44% 27.46% 6.24% 17.12% -
ROE -2.58% 2.68% 2.94% 4.12% 6.18% 1.19% 3.44% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 23.45 23.48 29.32 30.85 29.86 25.49 25.59 -5.63%
EPS -1.88 1.99 4.07 5.69 8.20 1.59 4.38 -
DPS 0.03 0.00 0.00 4.00 0.04 2.19 2.19 -94.19%
NAPS 0.73 0.7431 1.3864 1.3827 1.3266 1.3355 1.2735 -30.87%
Adjusted Per Share Value based on latest NOSH - 344,586
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.39 1.14 1.24 1.29 1.25 1.05 1.05 20.46%
EPS -0.11 0.10 0.17 0.24 0.34 0.07 0.18 -
DPS 0.00 0.00 0.00 0.17 0.00 0.09 0.09 -
NAPS 0.0432 0.036 0.0588 0.0579 0.0556 0.0549 0.0524 -12.02%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.81 1.16 1.67 0.98 1.28 1.62 1.29 -
P/RPS 3.45 4.94 5.70 3.18 4.29 6.36 5.04 -22.23%
P/EPS -43.09 58.29 41.03 17.22 15.61 101.89 29.45 -
EY -2.32 1.72 2.44 5.81 6.41 0.98 3.40 -
DY 0.04 0.00 0.00 4.08 0.03 1.35 1.70 -91.69%
P/NAPS 1.11 1.56 1.20 0.71 0.96 1.21 1.01 6.46%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 11/11/08 05/08/08 23/05/08 28/02/08 30/10/07 16/08/07 -
Price 0.77 0.90 1.49 1.34 1.08 1.55 1.11 -
P/RPS 3.28 3.83 5.08 4.34 3.62 6.08 4.34 -16.95%
P/EPS -40.96 45.23 36.61 23.55 13.17 97.48 25.34 -
EY -2.44 2.21 2.73 4.25 7.59 1.03 3.95 -
DY 0.04 0.00 0.00 2.99 0.04 1.41 1.97 -92.46%
P/NAPS 1.05 1.21 1.07 0.97 0.81 1.16 0.87 13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment