[MBSB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MBSB] MBSB BERHAD
Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -28.93%
YoY- -73.54%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 784,144 813,915 817,660 784,037 750,352 786,405 794,141 -0.83%
PBT 457,982 185,041 138,548 115,858 158,615 160,861 124,934 137.18%
Tax -101,296 -14,882 -32,323 -32,028 -40,660 -38,897 -39,248 87.83%
NP 356,686 170,159 106,225 83,830 117,955 121,964 85,686 158.10%
-
NP to SH 356,686 170,159 106,225 83,830 117,955 121,964 85,686 158.10%
-
Tax Rate 22.12% 8.04% 23.33% 27.64% 25.63% 24.18% 31.41% -
Total Cost 427,458 643,756 711,435 700,207 632,397 664,441 708,455 -28.53%
-
Net Worth 8,612,716 8,353,211 8,066,240 7,899,484 7,841,260 7,684,212 7,501,688 9.61%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 8,612,716 8,353,211 8,066,240 7,899,484 7,841,260 7,684,212 7,501,688 9.61%
NOSH 6,389,101 6,389,101 6,389,101 6,389,101 6,389,101 6,389,101 6,149,933 2.56%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 45.49% 20.91% 12.99% 10.69% 15.72% 15.51% 10.79% -
ROE 4.14% 2.04% 1.32% 1.06% 1.50% 1.59% 1.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.97 12.58 12.80 12.27 11.97 12.71 12.91 -4.90%
EPS 5.44 2.63 1.66 1.31 1.88 1.97 1.39 147.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3144 1.2909 1.2625 1.2364 1.2505 1.2418 1.2198 5.09%
Adjusted Per Share Value based on latest NOSH - 6,389,101
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.54 9.90 9.94 9.54 9.13 9.56 9.66 -0.82%
EPS 4.34 2.07 1.29 1.02 1.43 1.48 1.04 158.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0475 1.0159 0.981 0.9607 0.9537 0.9346 0.9124 9.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.83 0.835 0.90 0.955 0.92 1.01 1.16 -
P/RPS 6.94 6.64 7.03 7.78 7.69 7.95 8.98 -15.74%
P/EPS 15.25 31.75 54.13 72.79 48.91 51.24 83.26 -67.64%
EY 6.56 3.15 1.85 1.37 2.04 1.95 1.20 209.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.71 0.77 0.74 0.81 0.95 -23.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 30/08/19 24/06/19 01/03/19 13/11/18 17/08/18 -
Price 0.77 0.85 0.85 0.915 1.01 0.97 1.08 -
P/RPS 6.43 6.76 6.64 7.46 8.44 7.63 8.36 -16.01%
P/EPS 14.15 32.32 51.12 69.74 53.69 49.21 77.51 -67.71%
EY 7.07 3.09 1.96 1.43 1.86 2.03 1.29 209.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.67 0.74 0.81 0.78 0.89 -23.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment