[SUMATEC] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 34.82%
YoY- -1563.22%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 0 44,069 35,744 26 60 45,221 42,849 -
PBT -3,508 -41,564 -16,037 -19,299 -27,548 -46,405 -622 216.51%
Tax -3,361 -1,137 -7 0 -11 -12,754 -1 22227.18%
NP -6,869 -42,701 -16,044 -19,299 -27,559 -59,159 -623 394.65%
-
NP to SH -5,217 -51,034 -11,344 -11,896 -18,252 -63,375 -5,126 1.17%
-
Tax Rate - - - - - - - -
Total Cost 6,869 86,770 51,788 19,325 27,619 104,380 43,472 -70.73%
-
Net Worth -143,843 -130,746 -79,343 -68,589 -55,764 -38,591 30,026 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth -143,843 -130,746 -79,343 -68,589 -55,764 -38,591 30,026 -
NOSH 214,691 214,338 214,442 214,342 214,477 214,394 214,476 0.06%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 0.00% -96.90% -44.89% -74,226.92% -45,931.67% -130.82% -1.45% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.07% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.00 20.56 16.67 0.01 0.03 21.09 19.98 -
EPS -2.43 -23.81 -5.29 -5.55 -8.51 -29.56 -2.39 1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.67 -0.61 -0.37 -0.32 -0.26 -0.18 0.14 -
Adjusted Per Share Value based on latest NOSH - 214,342
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.00 1.04 0.84 0.00 0.00 1.06 1.01 -
EPS -0.12 -1.20 -0.27 -0.28 -0.43 -1.49 -0.12 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0338 -0.0307 -0.0187 -0.0161 -0.0131 -0.0091 0.0071 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.185 0.19 0.20 0.21 0.22 0.22 0.05 -
P/RPS 0.00 0.00 0.00 1,731.23 786.42 1.04 0.25 -
P/EPS -7.61 -0.70 -3.78 -3.78 -2.59 -0.74 -2.09 136.49%
EY -13.14 -142.96 -26.45 -26.43 -38.68 -134.36 -47.80 -57.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 0.195 0.195 0.19 0.20 0.20 0.21 0.27 -
P/RPS 0.00 0.00 0.00 1,648.79 714.92 1.00 1.35 -
P/EPS -8.02 -0.72 -3.59 -3.60 -2.35 -0.71 -11.30 -20.41%
EY -12.46 -139.29 -27.84 -27.75 -42.55 -140.76 -8.85 25.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment