[GUOCO] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
06-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 144.14%
YoY- 185.55%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 133,633 334,902 91,320 90,932 186,223 98,058 90,190 29.99%
PBT 13,450 150,948 5,978 5,250 40,504 -6,711 -14,181 -
Tax -8,376 -39,042 -16,676 4,119 -42,415 -2,365 464 -
NP 5,074 111,906 -10,698 9,369 -1,911 -9,076 -13,717 -
-
NP to SH 4,207 73,229 -11,370 8,552 -19,375 -10,128 -14,852 -
-
Tax Rate 62.28% 25.86% 278.96% -78.46% 104.72% - - -
Total Cost 128,559 222,996 102,018 81,563 188,134 107,134 103,907 15.26%
-
Net Worth 1,300,906 1,296,753 1,223,468 1,234,856 1,226,282 1,245,708 1,255,221 2.41%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 13,397 - - - - - - -
Div Payout % 318.46% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,300,906 1,296,753 1,223,468 1,234,856 1,226,282 1,245,708 1,255,221 2.41%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.80% 33.41% -11.71% 10.30% -1.03% -9.26% -15.21% -
ROE 0.32% 5.65% -0.93% 0.69% -1.58% -0.81% -1.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.95 49.99 13.63 13.57 27.80 14.64 13.46 30.02%
EPS 0.63 10.93 -1.70 1.28 -2.89 -1.51 -2.22 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.942 1.9358 1.8264 1.8434 1.8306 1.8596 1.8738 2.41%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.08 47.81 13.04 12.98 26.59 14.00 12.88 29.98%
EPS 0.60 10.45 -1.62 1.22 -2.77 -1.45 -2.12 -
DPS 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8572 1.8513 1.7467 1.7629 1.7507 1.7784 1.792 2.41%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.77 0.72 0.61 0.475 0.51 0.48 0.70 -
P/RPS 3.86 1.44 4.47 3.50 1.83 3.28 5.20 -18.03%
P/EPS 122.61 6.59 -35.94 37.21 -17.63 -31.75 -31.57 -
EY 0.82 15.18 -2.78 2.69 -5.67 -3.15 -3.17 -
DY 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.33 0.26 0.28 0.26 0.37 5.33%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 23/04/21 27/01/21 06/11/20 19/08/20 18/05/20 09/01/20 -
Price 0.745 0.785 0.61 0.44 0.50 0.575 0.71 -
P/RPS 3.73 1.57 4.47 3.24 1.80 3.93 5.27 -20.59%
P/EPS 118.63 7.18 -35.94 34.47 -17.29 -38.03 -32.02 -
EY 0.84 13.93 -2.78 2.90 -5.78 -2.63 -3.12 -
DY 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.33 0.24 0.27 0.31 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment