[GUOCO] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
06-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 162.93%
YoY- 185.55%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 476,612 409,996 140,516 363,728 193,268 311,064 630,424 -4.55%
PBT 35,972 15,024 -30,660 21,000 -36,300 20 21,376 9.05%
Tax -15,456 -7,156 -592 16,476 -504 108 -10,256 7.07%
NP 20,516 7,868 -31,252 37,476 -36,804 128 11,120 10.74%
-
NP to SH 19,152 6,292 -31,924 34,208 -39,988 -4,664 4,240 28.55%
-
Tax Rate 42.97% 47.63% - -78.46% - -540.00% 47.98% -
Total Cost 456,096 402,128 171,768 326,252 230,072 310,936 619,304 -4.96%
-
Net Worth 1,342,640 1,318,189 1,295,748 1,234,856 1,284,092 1,344,248 1,332,391 0.12%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,342,640 1,318,189 1,295,748 1,234,856 1,284,092 1,344,248 1,332,391 0.12%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.30% 1.92% -22.24% 10.30% -19.04% 0.04% 1.76% -
ROE 1.43% 0.48% -2.46% 2.77% -3.11% -0.35% 0.32% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 71.15 61.20 20.98 54.30 28.85 46.44 94.11 -4.55%
EPS 2.88 0.96 -4.76 5.12 -5.96 -0.68 0.64 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0043 1.9678 1.9343 1.8434 1.9169 2.0067 1.989 0.12%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 68.04 58.53 20.06 51.93 27.59 44.41 90.00 -4.55%
EPS 2.73 0.90 -4.56 4.88 -5.71 -0.67 0.61 28.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9168 1.8819 1.8499 1.7629 1.8332 1.9191 1.9022 0.12%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.73 0.66 0.75 0.475 0.66 0.81 1.15 -
P/RPS 1.03 1.08 3.58 0.87 2.29 1.74 1.22 -2.78%
P/EPS 25.53 70.27 -15.74 9.30 -11.06 -116.34 181.69 -27.88%
EY 3.92 1.42 -6.35 10.75 -9.04 -0.86 0.55 38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.39 0.26 0.34 0.40 0.58 -7.63%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 14/11/23 14/11/22 11/11/21 06/11/20 30/10/19 23/11/18 26/10/17 -
Price 0.725 0.665 0.745 0.44 0.665 0.80 1.20 -
P/RPS 1.02 1.09 3.55 0.81 2.30 1.72 1.28 -3.71%
P/EPS 25.36 70.80 -15.63 8.62 -11.14 -114.90 189.59 -28.47%
EY 3.94 1.41 -6.40 11.61 -8.98 -0.87 0.53 39.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.39 0.24 0.35 0.40 0.60 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment