[IWCITY] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -1929.01%
YoY- -267.67%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 19,648 9,598 59,825 19,174 43,589 67,809 72,447 -57.93%
PBT -11,206 -2,834 22,815 -7,258 2,656 -4,565 953 -
Tax 7,040 -843 -10,157 765 -2,301 1,709 -1,472 -
NP -4,166 -3,677 12,658 -6,493 355 -2,856 -519 298.37%
-
NP to SH -4,166 -3,677 12,658 -6,493 355 -2,856 -519 298.37%
-
Tax Rate - - 44.52% - 86.63% - 154.46% -
Total Cost 23,814 13,275 47,167 25,667 43,234 70,665 72,966 -52.43%
-
Net Worth 795,519 803,893 803,893 795,519 803,893 803,893 812,267 -1.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 795,519 803,893 803,893 795,519 803,893 803,893 812,267 -1.37%
NOSH 837,388 837,388 837,388 837,388 837,388 837,388 837,388 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -21.20% -38.31% 21.16% -33.86% 0.81% -4.21% -0.72% -
ROE -0.52% -0.46% 1.57% -0.82% 0.04% -0.36% -0.06% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.35 1.15 7.14 2.29 5.21 8.10 8.65 -57.88%
EPS -0.50 -0.44 1.51 -0.78 0.04 -0.34 -0.06 308.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.96 0.96 0.95 0.96 0.96 0.97 -1.37%
Adjusted Per Share Value based on latest NOSH - 837,388
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.13 1.04 6.49 2.08 4.73 7.36 7.87 -57.99%
EPS -0.45 -0.40 1.37 -0.70 0.04 -0.31 -0.06 280.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8636 0.8727 0.8727 0.8636 0.8727 0.8727 0.8818 -1.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.575 0.52 0.58 0.405 0.88 0.87 1.06 -
P/RPS 24.51 45.37 8.12 17.69 16.91 10.74 12.25 58.44%
P/EPS -115.58 -118.42 38.37 -52.23 2,075.78 -255.09 -1,710.27 -83.27%
EY -0.87 -0.84 2.61 -1.91 0.05 -0.39 -0.06 489.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.60 0.43 0.92 0.91 1.09 -31.97%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 25/11/20 26/08/20 25/06/20 27/02/20 27/11/19 28/08/19 -
Price 0.485 0.51 0.58 0.57 0.685 0.86 0.905 -
P/RPS 20.67 44.50 8.12 24.89 13.16 10.62 10.46 57.14%
P/EPS -97.49 -116.15 38.37 -73.51 1,615.81 -252.15 -1,460.19 -83.40%
EY -1.03 -0.86 2.61 -1.36 0.06 -0.40 -0.07 495.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.60 0.60 0.71 0.90 0.93 -32.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment