[IGB] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 78.88%
YoY- 8.0%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 196,960 169,232 205,710 147,059 186,868 156,025 120,290 38.79%
PBT 41,084 55,449 64,860 40,635 27,947 53,542 35,236 10.74%
Tax -11,692 -12,405 -22,756 -10,508 -13,434 -5,277 -15,860 -18.34%
NP 29,392 43,044 42,104 30,127 14,513 48,265 19,376 31.92%
-
NP to SH 29,401 39,663 38,933 27,918 15,607 44,623 19,376 31.94%
-
Tax Rate 28.46% 22.37% 35.08% 25.86% 48.07% 9.86% 45.01% -
Total Cost 167,568 126,188 163,606 116,932 172,355 107,760 100,914 40.09%
-
Net Worth 1,464,451 2,447,815 2,471,015 2,431,180 2,301,230 1,926,879 2,464,217 -29.24%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 36,611 - - - 36,464 - - -
Div Payout % 124.52% - - - 233.64% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,464,451 2,447,815 2,471,015 2,431,180 2,301,230 1,926,879 2,464,217 -29.24%
NOSH 1,464,451 1,447,554 1,447,323 1,446,528 1,458,598 1,225,906 1,575,284 -4.73%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 14.92% 25.43% 20.47% 20.49% 7.77% 30.93% 16.11% -
ROE 2.01% 1.62% 1.58% 1.15% 0.68% 2.32% 0.79% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.45 11.69 14.21 10.17 12.81 12.73 7.64 45.64%
EPS 2.03 2.74 2.69 1.93 1.10 3.64 1.23 39.52%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.00 1.691 1.7073 1.6807 1.5777 1.5718 1.5643 -25.73%
Adjusted Per Share Value based on latest NOSH - 1,446,528
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 14.36 12.34 15.00 10.72 13.63 11.38 8.77 38.79%
EPS 2.14 2.89 2.84 2.04 1.14 3.25 1.41 31.96%
DPS 2.67 0.00 0.00 0.00 2.66 0.00 0.00 -
NAPS 1.0679 1.785 1.8019 1.7728 1.6781 1.4051 1.7969 -29.24%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 1.78 1.44 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.23 12.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 88.66 52.55 0.00 0.00 0.00 0.00 0.00 -
EY 1.13 1.90 0.00 0.00 0.00 0.00 0.00 -
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 30/08/06 31/05/06 23/02/06 30/11/05 16/08/05 -
Price 2.18 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.21 14.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 108.58 61.31 0.00 0.00 0.00 0.00 0.00 -
EY 0.92 1.63 0.00 0.00 0.00 0.00 0.00 -
DY 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.99 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment