[DRBHCOM] QoQ Quarter Result on 31-Mar-2000 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -2348.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,039,144 1,641,574 1,026,579 872,580 703,226 857,239 724,720 -0.36%
PBT 111,846 90,341 85,917 -325,541 15,326 9,211 7,736 -2.67%
Tax -61,967 -70,788 -61,994 -62,212 -15,326 -9,211 -7,736 -2.08%
NP 49,879 19,553 23,923 -387,753 0 0 0 -100.00%
-
NP to SH 49,879 19,553 23,923 -387,753 -15,835 -13,804 -4,070 -
-
Tax Rate 55.40% 78.36% 72.16% - 100.00% 100.00% 100.00% -
Total Cost 989,265 1,622,021 1,002,656 1,260,333 703,226 857,239 724,720 -0.31%
-
Net Worth 1,516,266 1,401,298 527,555 89,684 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,516,266 1,401,298 527,555 89,684 0 0 0 -100.00%
NOSH 686,093 651,766 263,777 263,777 263,916 27,607,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.80% 1.19% 2.33% -44.44% 0.00% 0.00% 0.00% -
ROE 3.29% 1.40% 4.53% -432.35% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 151.46 251.87 389.18 330.80 266.46 3.11 0.00 -100.00%
EPS 7.27 3.00 5.59 -147.00 -6.00 -0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.15 2.00 0.34 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,777
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.75 84.91 53.10 45.14 36.38 44.34 37.49 -0.36%
EPS 2.58 1.01 1.24 -20.06 -0.82 -0.71 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7843 0.7248 0.2729 0.0464 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.13 1.81 2.79 3.96 0.00 0.00 0.00 -
P/RPS 0.75 0.72 0.72 1.20 0.00 0.00 0.00 -100.00%
P/EPS 15.54 60.33 30.76 -2.69 0.00 0.00 0.00 -100.00%
EY 6.43 1.66 3.25 -37.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.84 1.40 11.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 17/11/00 29/08/00 30/05/00 22/03/00 27/11/99 - -
Price 1.13 1.58 2.50 2.98 3.50 0.00 0.00 -
P/RPS 0.75 0.63 0.64 0.90 1.31 0.00 0.00 -100.00%
P/EPS 15.54 52.67 27.57 -2.03 -58.33 0.00 0.00 -100.00%
EY 6.43 1.90 3.63 -49.33 -1.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 1.25 8.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment