[SPB] QoQ Quarter Result on 30-Apr-2015 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- -87.73%
YoY- 27.5%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 30,241 28,039 24,761 22,439 23,853 27,199 23,586 17.96%
PBT -14,730 514,738 46,339 8,332 59,646 40,892 9,663 -
Tax -1,378 -30,919 -1,697 -1,202 -1,557 -11,390 -1,974 -21.25%
NP -16,108 483,819 44,642 7,130 58,089 29,502 7,689 -
-
NP to SH -16,108 483,819 44,642 7,130 58,089 30,660 7,689 -
-
Tax Rate - 6.01% 3.66% 14.43% 2.61% 27.85% 20.43% -
Total Cost 46,349 -455,780 -19,881 15,309 -34,236 -2,303 15,897 103.69%
-
Net Worth 2,572,471 2,601,180 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 17.68%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - 171,808 - - - - - -
Div Payout % - 35.51% - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 2,572,471 2,601,180 2,110,099 2,070,111 2,099,499 2,041,708 2,013,595 17.68%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,617 0.00%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin -53.27% 1,725.52% 180.29% 31.78% 243.53% 108.47% 32.60% -
ROE -0.63% 18.60% 2.12% 0.34% 2.77% 1.50% 0.38% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 8.80 8.16 7.20 6.51 6.94 7.91 6.86 18.00%
EPS -4.69 140.80 12.99 2.07 16.91 8.92 2.24 -
DPS 0.00 50.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.49 7.57 6.14 6.01 6.11 5.94 5.86 17.72%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 8.80 8.16 7.20 6.51 6.94 7.91 6.86 18.00%
EPS -4.69 140.80 12.99 2.07 16.91 8.92 2.24 -
DPS 0.00 50.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.49 7.57 6.14 6.01 6.11 5.94 5.86 17.72%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 5.40 5.30 5.20 5.50 5.61 5.86 6.52 -
P/RPS 61.72 64.95 71.80 83.10 80.82 74.05 94.99 -24.92%
P/EPS -115.14 3.76 40.03 265.70 33.19 68.26 291.38 -
EY -0.87 26.57 2.50 0.38 3.01 1.46 0.34 -
DY 0.00 9.43 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 0.72 0.70 0.85 0.92 0.92 0.99 1.11 -25.00%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 28/12/15 23/09/15 26/06/15 27/03/15 29/12/14 25/09/14 -
Price 5.75 5.55 4.67 5.20 5.48 5.23 5.86 -
P/RPS 65.72 68.02 64.48 78.57 78.94 66.09 85.37 -15.96%
P/EPS -122.60 3.94 35.95 251.21 32.42 60.93 261.88 -
EY -0.82 25.37 2.78 0.40 3.08 1.64 0.38 -
DY 0.00 9.01 0.00 0.00 0.00 2.29 0.00 -
P/NAPS 0.77 0.73 0.76 0.87 0.90 0.88 1.00 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment