[BURSA] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -10.15%
YoY- -34.44%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 151,887 165,298 165,181 173,983 196,098 232,275 230,701 -24.37%
PBT 81,062 92,634 89,647 106,743 119,281 162,773 139,156 -30.31%
Tax -21,591 -24,668 -24,694 -26,803 -30,312 -41,381 -34,302 -26.61%
NP 59,471 67,966 64,953 79,940 88,969 121,392 104,854 -31.55%
-
NP to SH 59,471 67,966 64,953 79,940 88,969 121,392 104,854 -31.55%
-
Tax Rate 26.64% 26.63% 27.55% 25.11% 25.41% 25.42% 24.65% -
Total Cost 92,416 97,332 100,228 94,043 107,129 110,883 125,847 -18.65%
-
Net Worth 809,299 744,555 817,392 744,555 865,924 768,077 897,438 -6.67%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 121,394 - 137,580 - 194,226 - 274,891 -42.09%
Div Payout % 204.12% - 211.82% - 218.31% - 262.17% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 809,299 744,555 817,392 744,555 865,924 768,077 897,438 -6.67%
NOSH 809,299 809,299 809,299 809,299 809,299 809,026 809,026 0.02%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 39.15% 41.12% 39.32% 45.95% 45.37% 52.26% 45.45% -
ROE 7.35% 9.13% 7.95% 10.74% 10.27% 15.80% 11.68% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.77 20.42 20.41 21.50 24.23 28.73 28.53 -24.41%
EPS 7.30 8.40 8.00 9.90 11.00 15.00 13.00 -32.00%
DPS 15.00 0.00 17.00 0.00 24.00 0.00 34.00 -42.13%
NAPS 1.00 0.92 1.01 0.92 1.07 0.95 1.11 -6.73%
Adjusted Per Share Value based on latest NOSH - 809,299
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.77 20.42 20.41 21.50 24.23 28.70 28.51 -24.37%
EPS 7.30 8.40 8.00 9.90 10.99 15.00 12.96 -31.86%
DPS 15.00 0.00 17.00 0.00 24.00 0.00 33.97 -42.09%
NAPS 1.00 0.92 1.01 0.92 1.07 0.9491 1.1089 -6.67%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 6.63 7.07 6.55 7.38 7.93 8.95 8.30 -
P/RPS 35.33 34.61 32.09 34.33 32.73 31.15 29.09 13.87%
P/EPS 90.22 84.19 81.61 74.71 72.13 59.61 64.00 25.80%
EY 1.11 1.19 1.23 1.34 1.39 1.68 1.56 -20.34%
DY 2.26 0.00 2.60 0.00 3.03 0.00 4.10 -32.84%
P/NAPS 6.63 7.68 6.49 8.02 7.41 9.42 7.48 -7.74%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 28/04/22 28/01/22 29/10/21 28/07/21 27/04/21 02/02/21 -
Price 6.43 6.95 6.18 7.51 7.60 8.52 9.35 -
P/RPS 34.26 34.03 30.28 34.93 31.36 29.66 32.77 3.01%
P/EPS 87.50 82.76 77.00 76.03 69.13 56.75 72.10 13.81%
EY 1.14 1.21 1.30 1.32 1.45 1.76 1.39 -12.41%
DY 2.33 0.00 2.75 0.00 3.16 0.00 3.64 -25.78%
P/NAPS 6.43 7.55 6.12 8.16 7.10 8.97 8.42 -16.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment