[BKAWAN] QoQ Quarter Result on 30-Jun-2017 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -50.54%
YoY- -45.59%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 4,829,718 5,341,646 5,301,592 5,012,875 5,603,935 5,629,920 4,661,089 2.39%
PBT 322,445 486,760 422,597 248,030 437,701 513,803 257,932 16.06%
Tax -91,664 -109,605 -123,235 -93,336 -102,552 -104,285 164,627 -
NP 230,781 377,155 299,362 154,694 335,149 409,518 422,559 -33.20%
-
NP to SH 109,752 177,899 145,009 80,779 163,315 197,543 194,734 -31.79%
-
Tax Rate 28.43% 22.52% 29.16% 37.63% 23.43% 20.30% -63.83% -
Total Cost 4,598,937 4,964,491 5,002,230 4,858,181 5,268,786 5,220,402 4,238,530 5.59%
-
Net Worth 6,376,121 6,635,955 6,720,215 6,612,741 6,631,049 6,452,988 6,089,494 3.11%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 60,265 - 181,845 - 60,723 - 162,278 -48.36%
Div Payout % 54.91% - 125.40% - 37.18% - 83.33% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 6,376,121 6,635,955 6,720,215 6,612,741 6,631,049 6,452,988 6,089,494 3.11%
NOSH 435,951 435,951 435,951 435,951 435,951 435,951 405,695 4.91%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.78% 7.06% 5.65% 3.09% 5.98% 7.27% 9.07% -
ROE 1.72% 2.68% 2.16% 1.22% 2.46% 3.06% 3.20% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1,202.10 1,327.37 1,311.94 1,239.43 1,384.28 1,389.82 1,148.91 3.06%
EPS 27.32 44.21 35.88 19.97 40.34 48.77 48.00 -31.34%
DPS 15.00 0.00 45.00 0.00 15.00 0.00 40.00 -48.02%
NAPS 15.87 16.49 16.63 16.35 16.38 15.93 15.01 3.78%
Adjusted Per Share Value based on latest NOSH - 435,951
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1,088.59 1,203.98 1,194.95 1,129.88 1,263.10 1,268.95 1,050.59 2.39%
EPS 24.74 40.10 32.68 18.21 36.81 44.53 43.89 -31.78%
DPS 13.58 0.00 40.99 0.00 13.69 0.00 36.58 -48.37%
NAPS 14.3714 14.9571 15.147 14.9048 14.946 14.5447 13.7254 3.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 18.10 19.60 19.12 18.90 19.38 18.40 18.18 -
P/RPS 1.51 1.48 1.46 1.52 1.40 1.32 1.58 -2.97%
P/EPS 66.26 44.34 53.28 94.63 48.04 37.73 37.88 45.22%
EY 1.51 2.26 1.88 1.06 2.08 2.65 2.64 -31.11%
DY 0.83 0.00 2.35 0.00 0.77 0.00 2.20 -47.81%
P/NAPS 1.14 1.19 1.15 1.16 1.18 1.16 1.21 -3.89%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 12/02/18 22/11/17 15/08/17 22/05/17 14/02/17 16/11/16 -
Price 18.40 19.48 19.80 19.00 18.40 19.80 18.30 -
P/RPS 1.53 1.47 1.51 1.53 1.33 1.42 1.59 -2.53%
P/EPS 67.36 44.07 55.18 95.13 45.61 40.60 38.13 46.18%
EY 1.48 2.27 1.81 1.05 2.19 2.46 2.62 -31.68%
DY 0.82 0.00 2.27 0.00 0.82 0.00 2.19 -48.08%
P/NAPS 1.16 1.18 1.19 1.16 1.12 1.24 1.22 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment