[PJDEV] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 50.24%
YoY- 22.69%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 149,071 145,830 136,031 186,373 143,816 172,975 162,664 -5.65%
PBT 23,295 21,899 11,699 22,294 12,889 20,794 18,351 17.25%
Tax -6,798 -5,596 -2,793 -8,673 -3,821 -4,631 -4,522 31.26%
NP 16,497 16,303 8,906 13,621 9,068 16,163 13,829 12.49%
-
NP to SH 17,027 16,498 8,948 13,679 9,105 16,182 13,793 15.09%
-
Tax Rate 29.18% 25.55% 23.87% 38.90% 29.65% 22.27% 24.64% -
Total Cost 132,574 129,527 127,125 172,752 134,748 156,812 148,835 -7.42%
-
Net Worth 883,218 875,032 844,581 825,299 819,449 811,379 805,729 6.31%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 22,798 - - - -
Div Payout % - - - 166.67% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 883,218 875,032 844,581 825,299 819,449 811,379 805,729 6.31%
NOSH 455,267 455,745 456,530 455,966 455,250 455,830 455,214 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 11.07% 11.18% 6.55% 7.31% 6.31% 9.34% 8.50% -
ROE 1.93% 1.89% 1.06% 1.66% 1.11% 1.99% 1.71% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.74 32.00 29.80 40.87 31.59 37.95 35.73 -5.66%
EPS 3.74 3.62 1.96 3.00 2.00 3.55 3.03 15.08%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.94 1.92 1.85 1.81 1.80 1.78 1.77 6.31%
Adjusted Per Share Value based on latest NOSH - 455,966
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.02 27.41 25.57 35.03 27.03 32.51 30.58 -5.66%
EPS 3.20 3.10 1.68 2.57 1.71 3.04 2.59 15.15%
DPS 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
NAPS 1.6602 1.6448 1.5876 1.5513 1.5403 1.5251 1.5145 6.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.78 0.79 0.80 0.69 0.81 0.75 0.67 -
P/RPS 2.38 2.47 2.68 1.69 2.56 1.98 1.87 17.45%
P/EPS 20.86 21.82 40.82 23.00 40.50 21.13 22.11 -3.80%
EY 4.79 4.58 2.45 4.35 2.47 4.73 4.52 3.94%
DY 0.00 0.00 0.00 7.25 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.43 0.38 0.45 0.42 0.38 3.48%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 25/11/10 26/08/10 27/05/10 25/02/10 30/11/09 -
Price 0.75 0.76 0.79 0.70 0.70 0.74 0.76 -
P/RPS 2.29 2.38 2.65 1.71 2.22 1.95 2.13 4.95%
P/EPS 20.05 20.99 40.31 23.33 35.00 20.85 25.08 -13.87%
EY 4.99 4.76 2.48 4.29 2.86 4.80 3.99 16.09%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.43 0.39 0.39 0.42 0.43 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment