[PJDEV] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -79.75%
YoY- 230.13%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 82,722 62,968 71,815 68,054 75,270 69,908 69,608 12.23%
PBT -2,403 -787 1,679 2,543 5,054 700 2,475 -
Tax 346 -148 -1,485 -1,787 -1,321 -262 -1,955 -
NP -2,057 -935 194 756 3,733 438 520 -
-
NP to SH -2,057 -935 194 756 3,733 438 520 -
-
Tax Rate - - 88.45% 70.27% 26.14% 37.43% 78.99% -
Total Cost 84,779 63,903 71,621 67,298 71,537 69,470 69,088 14.66%
-
Net Worth 726,806 743,325 776,000 711,529 728,390 696,420 753,527 -2.38%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 726,806 743,325 776,000 711,529 728,390 696,420 753,527 -2.38%
NOSH 457,111 467,499 485,000 444,705 455,243 437,999 472,727 -2.22%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -2.49% -1.48% 0.27% 1.11% 4.96% 0.63% 0.75% -
ROE -0.28% -0.13% 0.02% 0.11% 0.51% 0.06% 0.07% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.10 13.47 14.81 15.30 16.53 15.96 14.72 14.81%
EPS -0.45 -0.20 0.04 0.17 0.82 0.10 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.60 1.60 1.60 1.59 1.594 -0.16%
Adjusted Per Share Value based on latest NOSH - 444,705
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 15.55 11.84 13.50 12.79 14.15 13.14 13.08 12.25%
EPS -0.39 -0.18 0.04 0.14 0.70 0.08 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3662 1.3972 1.4586 1.3375 1.3692 1.3091 1.4164 -2.38%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.69 0.42 0.37 0.44 0.56 0.61 0.58 -
P/RPS 3.81 3.12 2.50 2.88 3.39 3.82 3.94 -2.21%
P/EPS -153.33 -210.00 925.00 258.82 68.29 610.00 527.27 -
EY -0.65 -0.48 0.11 0.39 1.46 0.16 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.26 0.23 0.28 0.35 0.38 0.36 12.61%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 12/09/03 29/05/03 25/02/03 26/11/02 29/08/02 23/05/02 27/02/02 -
Price 0.47 0.40 0.38 0.40 0.50 0.58 0.58 -
P/RPS 2.60 2.97 2.57 2.61 3.02 3.63 3.94 -24.26%
P/EPS -104.44 -200.00 950.00 235.29 60.98 580.00 527.27 -
EY -0.96 -0.50 0.11 0.43 1.64 0.17 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.24 0.25 0.31 0.36 0.36 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment