[IOICORP] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -85.11%
YoY- -97.85%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,206,100 3,697,600 2,337,100 2,506,500 2,330,400 2,818,100 2,866,000 -15.99%
PBT 450,100 377,200 394,300 52,500 136,000 -24,500 836,700 -33.83%
Tax -87,300 -55,100 -88,900 -25,900 -24,000 -35,100 -104,700 -11.40%
NP 362,800 322,100 305,400 26,600 112,000 -59,600 732,000 -37.34%
-
NP to SH 360,000 317,500 305,300 15,600 104,800 -59,000 729,400 -37.51%
-
Tax Rate 19.40% 14.61% 22.55% 49.33% 17.65% - 12.51% -
Total Cost 1,843,300 3,375,500 2,031,700 2,479,900 2,218,400 2,877,700 2,134,000 -9.29%
-
Net Worth 7,415,001 7,480,102 7,168,319 7,168,433 7,028,503 7,155,319 5,228,720 26.19%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 314,290 - 282,964 - 282,446 - -
Div Payout % - 98.99% - 1,813.88% - 0.00% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 7,415,001 7,480,102 7,168,319 7,168,433 7,028,503 7,155,319 5,228,720 26.19%
NOSH 6,283,900 6,285,800 6,461,000 6,461,000 6,275,449 6,276,595 6,299,663 -0.16%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 16.45% 8.71% 13.07% 1.06% 4.81% -2.11% 25.54% -
ROE 4.86% 4.24% 4.26% 0.22% 1.49% -0.82% 13.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 35.11 58.82 37.17 39.86 37.14 44.90 45.49 -15.84%
EPS 5.73 5.05 4.86 0.25 1.67 -0.94 11.57 -37.37%
DPS 0.00 5.00 0.00 4.50 0.00 4.50 0.00 -
NAPS 1.18 1.19 1.14 1.14 1.12 1.14 0.83 26.40%
Adjusted Per Share Value based on latest NOSH - 6,461,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 35.57 59.62 37.69 40.42 37.58 45.44 46.21 -15.99%
EPS 5.80 5.12 4.92 0.25 1.69 -0.95 11.76 -37.54%
DPS 0.00 5.07 0.00 4.56 0.00 4.55 0.00 -
NAPS 1.1957 1.2062 1.1559 1.1559 1.1333 1.1538 0.8431 26.20%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 4.54 4.45 4.65 4.40 4.45 4.34 4.57 -
P/RPS 12.93 7.56 12.51 11.04 11.98 9.67 10.05 18.27%
P/EPS 79.25 88.10 95.77 1,773.57 266.47 -461.70 39.47 59.08%
EY 1.26 1.14 1.04 0.06 0.38 -0.22 2.53 -37.14%
DY 0.00 1.12 0.00 1.02 0.00 1.04 0.00 -
P/NAPS 3.85 3.74 4.08 3.86 3.97 3.81 5.51 -21.24%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 17/11/17 28/08/17 16/05/17 20/02/17 18/11/16 23/08/16 18/05/16 -
Price 4.44 4.53 4.64 4.63 4.37 4.43 4.18 -
P/RPS 12.65 7.70 12.48 11.62 11.77 9.87 9.19 23.71%
P/EPS 77.50 89.68 95.57 1,866.28 261.68 -471.28 36.10 66.33%
EY 1.29 1.12 1.05 0.05 0.38 -0.21 2.77 -39.89%
DY 0.00 1.10 0.00 0.97 0.00 1.02 0.00 -
P/NAPS 3.76 3.81 4.07 4.06 3.90 3.89 5.04 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment