[IOICORP] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
16-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 1857.05%
YoY- -58.14%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,033,900 1,891,100 2,311,300 2,337,100 2,866,000 2,758,700 2,899,900 -5.73%
PBT 52,600 365,400 430,700 394,300 836,700 -109,200 460,000 -30.30%
Tax -49,700 -125,400 1,640,200 -88,900 -104,700 -80,300 1,725,100 -
NP 2,900 240,000 2,070,900 305,400 732,000 -189,500 2,185,100 -66.81%
-
NP to SH 100 245,800 2,068,800 305,300 729,400 -188,000 2,176,600 -81.04%
-
Tax Rate 94.49% 34.32% -380.82% 22.55% 12.51% - -375.02% -
Total Cost 2,031,000 1,651,100 240,400 2,031,700 2,134,000 2,948,200 714,800 18.99%
-
Net Worth 8,921,291 9,238,353 9,111,655 7,168,319 5,228,720 5,034,576 5,727,894 7.65%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 8,921,291 9,238,353 9,111,655 7,168,319 5,228,720 5,034,576 5,727,894 7.65%
NOSH 6,285,038 6,284,593 6,284,286 6,461,000 6,299,663 6,372,881 6,364,327 -0.20%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.14% 12.69% 89.60% 13.07% 25.54% -6.87% 75.35% -
ROE 0.00% 2.66% 22.70% 4.26% 13.95% -3.73% 38.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 32.37 30.09 36.78 37.17 45.49 43.29 45.56 -5.53%
EPS 0.00 3.91 32.92 4.86 11.57 -2.95 34.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.47 1.45 1.14 0.83 0.79 0.90 7.88%
Adjusted Per Share Value based on latest NOSH - 6,461,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 32.80 30.49 37.27 37.69 46.21 44.48 46.76 -5.73%
EPS 0.00 3.96 33.36 4.92 11.76 -3.03 35.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4386 1.4897 1.4692 1.1559 0.8431 0.8118 0.9236 7.65%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 4.00 4.46 4.79 4.65 4.57 4.59 4.80 -
P/RPS 12.36 14.82 13.02 12.51 10.05 10.60 10.53 2.70%
P/EPS 251,304.00 114.03 14.55 95.77 39.47 -155.59 14.04 410.69%
EY 0.00 0.88 6.87 1.04 2.53 -0.64 7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 3.03 3.30 4.08 5.51 5.81 5.33 -10.05%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/05/20 21/05/19 16/05/18 16/05/17 18/05/16 14/05/15 22/05/14 -
Price 4.50 4.22 4.75 4.64 4.18 4.21 5.19 -
P/RPS 13.90 14.02 12.91 12.48 9.19 9.73 11.39 3.37%
P/EPS 282,717.00 107.90 14.43 95.57 36.10 -142.71 15.18 414.07%
EY 0.00 0.93 6.93 1.05 2.77 -0.70 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 2.87 3.28 4.07 5.04 5.33 5.77 -9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment