[IOICORP] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
18-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 0.63%
YoY- 487.98%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,891,100 2,311,300 2,337,100 2,866,000 2,758,700 2,899,900 2,874,600 -6.73%
PBT 365,400 430,700 394,300 836,700 -109,200 460,000 424,800 -2.47%
Tax -125,400 1,640,200 -88,900 -104,700 -80,300 1,725,100 139,700 -
NP 240,000 2,070,900 305,400 732,000 -189,500 2,185,100 564,500 -13.27%
-
NP to SH 245,800 2,068,800 305,300 729,400 -188,000 2,176,600 567,800 -13.01%
-
Tax Rate 34.32% -380.82% 22.55% 12.51% - -375.02% -32.89% -
Total Cost 1,651,100 240,400 2,031,700 2,134,000 2,948,200 714,800 2,310,100 -5.44%
-
Net Worth 9,238,353 9,111,655 7,168,319 5,228,720 5,034,576 5,727,894 13,284,858 -5.87%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 9,238,353 9,111,655 7,168,319 5,228,720 5,034,576 5,727,894 13,284,858 -5.87%
NOSH 6,284,593 6,284,286 6,461,000 6,299,663 6,372,881 6,364,327 6,386,951 -0.26%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 12.69% 89.60% 13.07% 25.54% -6.87% 75.35% 19.64% -
ROE 2.66% 22.70% 4.26% 13.95% -3.73% 38.00% 4.27% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.09 36.78 37.17 45.49 43.29 45.56 45.01 -6.48%
EPS 3.91 32.92 4.86 11.57 -2.95 34.20 8.89 -12.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.14 0.83 0.79 0.90 2.08 -5.61%
Adjusted Per Share Value based on latest NOSH - 6,299,663
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.49 37.27 37.69 46.21 44.48 46.76 46.35 -6.73%
EPS 3.96 33.36 4.92 11.76 -3.03 35.10 9.16 -13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4897 1.4692 1.1559 0.8431 0.8118 0.9236 2.1422 -5.87%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 4.46 4.79 4.65 4.57 4.59 4.80 4.68 -
P/RPS 14.82 13.02 12.51 10.05 10.60 10.53 10.40 6.07%
P/EPS 114.03 14.55 95.77 39.47 -155.59 14.04 52.64 13.74%
EY 0.88 6.87 1.04 2.53 -0.64 7.13 1.90 -12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.30 4.08 5.51 5.81 5.33 2.25 5.08%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 16/05/18 16/05/17 18/05/16 14/05/15 22/05/14 21/05/13 -
Price 4.22 4.75 4.64 4.18 4.21 5.19 5.35 -
P/RPS 14.02 12.91 12.48 9.19 9.73 11.39 11.89 2.78%
P/EPS 107.90 14.43 95.57 36.10 -142.71 15.18 60.18 10.21%
EY 0.93 6.93 1.05 2.77 -0.70 6.59 1.66 -9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.28 4.07 5.04 5.33 5.77 2.57 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment