[KRETAM] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -198.98%
YoY- -208.44%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 15,321 16,344 13,432 14,843 12,346 19,428 19,038 -13.49%
PBT 857 -187 -3,362 -3,376 -572 16,804 3,434 -60.39%
Tax 326 3,408 -284 -274 -601 3,302 -2,083 -
NP 1,183 3,221 -3,646 -3,650 -1,173 20,106 1,351 -8.47%
-
NP to SH 1,167 3,069 -3,814 -3,507 -1,173 20,106 1,351 -9.30%
-
Tax Rate -38.04% - - - - -19.65% 60.66% -
Total Cost 14,138 13,123 17,078 18,493 13,519 -678 17,687 -13.88%
-
Net Worth 114,727 134,346 43,638 55,761 58,650 59,892 48,216 78.32%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 114,727 134,346 43,638 55,761 58,650 59,892 48,216 78.32%
NOSH 114,727 116,823 116,993 116,900 117,300 117,435 116,465 -0.99%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.72% 19.71% -27.14% -24.59% -9.50% 103.49% 7.10% -
ROE 1.02% 2.28% -8.74% -6.29% -2.00% 33.57% 2.80% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 13.35 13.99 11.48 12.70 10.53 16.54 16.35 -12.65%
EPS 1.00 2.62 -3.26 -3.00 -1.00 17.21 1.16 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.15 0.373 0.477 0.50 0.51 0.414 80.12%
Adjusted Per Share Value based on latest NOSH - 116,900
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.66 0.70 0.58 0.64 0.53 0.83 0.82 -13.48%
EPS 0.05 0.13 -0.16 -0.15 -0.05 0.86 0.06 -11.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0577 0.0187 0.024 0.0252 0.0257 0.0207 78.43%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.36 0.39 0.42 0.56 0.66 0.86 0.81 -
P/RPS 2.70 2.79 3.66 4.41 6.27 5.20 4.96 -33.35%
P/EPS 35.39 14.85 -12.88 -18.67 -66.00 5.02 69.83 -36.46%
EY 2.83 6.74 -7.76 -5.36 -1.52 19.91 1.43 57.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 1.13 1.17 1.32 1.69 1.96 -67.72%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 21/02/06 16/11/05 29/08/05 20/05/05 24/02/05 25/11/04 -
Price 0.38 0.39 0.43 0.45 0.42 0.75 0.86 -
P/RPS 2.85 2.79 3.75 3.54 3.99 4.53 5.26 -33.56%
P/EPS 37.36 14.85 -13.19 -15.00 -42.00 4.38 74.14 -36.70%
EY 2.68 6.74 -7.58 -6.67 -2.38 22.83 1.35 58.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 1.15 0.94 0.84 1.47 2.08 -67.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment