[KRETAM] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -61.97%
YoY- 199.49%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 24,979 19,672 14,717 15,321 16,344 13,432 14,843 41.34%
PBT 2,585 142 -1,790 857 -187 -3,362 -3,376 -
Tax -1,980 3,643 505 326 3,408 -284 -274 272.43%
NP 605 3,785 -1,285 1,183 3,221 -3,646 -3,650 -
-
NP to SH 583 3,743 -1,259 1,167 3,069 -3,814 -3,507 -
-
Tax Rate 76.60% -2,565.49% - -38.04% - - - -
Total Cost 24,374 15,887 16,002 14,138 13,123 17,078 18,493 20.15%
-
Net Worth 167,612 139,057 135,800 114,727 134,346 43,638 55,761 107.86%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 167,612 139,057 135,800 114,727 134,346 43,638 55,761 107.86%
NOSH 145,749 139,057 114,117 114,727 116,823 116,993 116,900 15.79%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.42% 19.24% -8.73% 7.72% 19.71% -27.14% -24.59% -
ROE 0.35% 2.69% -0.93% 1.02% 2.28% -8.74% -6.29% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.14 14.15 12.90 13.35 13.99 11.48 12.70 22.05%
EPS 0.40 2.66 -1.08 1.00 2.62 -3.26 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.00 1.19 1.00 1.15 0.373 0.477 79.51%
Adjusted Per Share Value based on latest NOSH - 114,727
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.08 0.85 0.64 0.66 0.71 0.58 0.64 41.60%
EPS 0.03 0.16 -0.05 0.05 0.13 -0.17 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0603 0.0589 0.0497 0.0583 0.0189 0.0242 107.78%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.64 0.48 0.40 0.36 0.39 0.42 0.56 -
P/RPS 3.73 3.39 3.10 2.70 2.79 3.66 4.41 -10.53%
P/EPS 160.00 17.83 -36.26 35.39 14.85 -12.88 -18.67 -
EY 0.63 5.61 -2.76 2.83 6.74 -7.76 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.34 0.36 0.34 1.13 1.17 -38.72%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 24/11/06 17/08/06 25/05/06 21/02/06 16/11/05 29/08/05 -
Price 0.85 0.62 0.57 0.38 0.39 0.43 0.45 -
P/RPS 4.96 4.38 4.42 2.85 2.79 3.75 3.54 25.13%
P/EPS 212.50 23.03 -51.67 37.36 14.85 -13.19 -15.00 -
EY 0.47 4.34 -1.94 2.68 6.74 -7.58 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.48 0.38 0.34 1.15 0.94 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment