[KRETAM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 541.35%
YoY- -66.35%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 170,785 197,509 178,969 176,674 159,596 268,317 246,504 -21.68%
PBT 30,168 5,807 31,992 28,738 -7,686 60,584 60,533 -37.11%
Tax -5,325 -2,814 -7,431 -569 1,339 -17,935 -14,700 -49.15%
NP 24,843 2,993 24,561 28,169 -6,347 42,649 45,833 -33.49%
-
NP to SH 24,813 2,951 24,494 28,105 -6,368 42,582 45,698 -33.41%
-
Tax Rate 17.65% 48.46% 23.23% 1.98% - 29.60% 24.28% -
Total Cost 145,942 194,516 154,408 148,505 165,943 225,668 200,671 -19.11%
-
Net Worth 841,162 815,883 836,656 809,575 806,896 819,729 783,655 4.82%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 23,047 - 23,064 - - - -
Div Payout % - 781.01% - 82.07% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 841,162 815,883 836,656 809,575 806,896 819,729 783,655 4.82%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 14.55% 1.52% 13.72% 15.94% -3.98% 15.90% 18.59% -
ROE 2.95% 0.36% 2.93% 3.47% -0.79% 5.19% 5.83% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.41 8.57 7.76 7.66 6.90 11.55 10.60 -21.21%
EPS 1.08 0.13 1.06 1.22 -0.28 1.83 1.97 -32.99%
DPS 0.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.365 0.354 0.363 0.351 0.349 0.353 0.337 5.45%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.34 8.49 7.69 7.59 6.86 11.53 10.59 -21.66%
EPS 1.07 0.13 1.05 1.21 -0.27 1.83 1.96 -33.17%
DPS 0.00 0.99 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.3614 0.3505 0.3594 0.3478 0.3467 0.3522 0.3367 4.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.575 0.595 0.64 0.60 0.51 0.525 0.585 -
P/RPS 7.76 6.94 8.24 7.83 7.39 4.54 5.52 25.46%
P/EPS 53.40 464.70 60.22 49.24 -185.17 28.63 29.77 47.57%
EY 1.87 0.22 1.66 2.03 -0.54 3.49 3.36 -32.31%
DY 0.00 1.68 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.58 1.68 1.76 1.71 1.46 1.49 1.74 -6.22%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 29/05/23 28/02/23 24/11/22 25/08/22 27/05/22 -
Price 0.64 0.60 0.63 0.64 0.60 0.515 0.625 -
P/RPS 8.64 7.00 8.11 8.36 8.69 4.46 5.90 28.92%
P/EPS 59.44 468.61 59.28 52.52 -217.84 28.09 31.80 51.68%
EY 1.68 0.21 1.69 1.90 -0.46 3.56 3.14 -34.06%
DY 0.00 1.67 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.75 1.69 1.74 1.82 1.72 1.46 1.85 -3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment