[LINGUI] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -1477.57%
YoY- -254.32%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 332,139 374,428 204,099 314,221 400,044 422,884 346,458 -2.77%
PBT 37,283 1,761 -40,426 -42,387 5,327 -7,969 -1,616 -
Tax 1,265 -4,211 5,281 -7,922 -1,675 11,041 4,541 -57.31%
NP 38,548 -2,450 -35,145 -50,309 3,652 3,072 2,925 457.06%
-
NP to SH 38,548 -2,450 -35,145 -50,309 3,652 3,072 2,925 457.06%
-
Tax Rate -3.39% 239.13% - - 31.44% - - -
Total Cost 293,591 376,878 239,244 364,530 396,392 419,812 343,533 -9.93%
-
Net Worth 1,321,207 1,529,594 1,470,419 1,483,555 1,673,279 1,673,259 1,715,113 -15.95%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 6,621 - - - 13,072 - -
Div Payout % - 0.00% - - - 425.53% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,321,207 1,529,594 1,470,419 1,483,555 1,673,279 1,673,259 1,715,113 -15.95%
NOSH 660,603 662,162 659,380 659,357 663,999 653,617 664,772 -0.41%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 11.61% -0.65% -17.22% -16.01% 0.91% 0.73% 0.84% -
ROE 2.92% -0.16% -2.39% -3.39% 0.22% 0.18% 0.17% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.28 56.55 30.95 47.66 60.25 64.70 52.12 -2.36%
EPS 5.84 -0.37 -5.33 -7.63 0.55 0.47 0.44 459.70%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.00 2.31 2.23 2.25 2.52 2.56 2.58 -15.60%
Adjusted Per Share Value based on latest NOSH - 659,357
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 50.41 56.83 30.98 47.69 60.72 64.19 52.59 -2.78%
EPS 5.85 -0.37 -5.33 -7.64 0.55 0.47 0.44 460.34%
DPS 0.00 1.01 0.00 0.00 0.00 1.98 0.00 -
NAPS 2.0054 2.3217 2.2319 2.2518 2.5398 2.5398 2.6033 -15.95%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.99 1.03 0.53 0.60 1.17 1.51 1.31 -
P/RPS 1.97 1.82 1.71 1.26 1.94 2.33 2.51 -14.90%
P/EPS 16.97 -278.38 -9.94 -7.86 212.73 321.28 297.73 -85.16%
EY 5.89 -0.36 -10.06 -12.72 0.47 0.31 0.34 568.35%
DY 0.00 0.97 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.50 0.45 0.24 0.27 0.46 0.59 0.51 -1.31%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 05/11/09 18/08/09 25/05/09 19/02/09 19/11/08 15/08/08 22/05/08 -
Price 1.05 1.09 0.92 0.61 0.69 1.25 1.82 -
P/RPS 2.09 1.93 2.97 1.28 1.15 1.93 3.49 -28.93%
P/EPS 17.99 -294.59 -17.26 -7.99 125.45 265.96 413.64 -87.60%
EY 5.56 -0.34 -5.79 -12.51 0.80 0.38 0.24 711.10%
DY 0.00 0.92 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 0.53 0.47 0.41 0.27 0.27 0.49 0.71 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment