[COMFORT] QoQ Quarter Result on 30-Apr-2017 [#1]

Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 24.09%
YoY- 207.46%
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 106,358 106,521 114,595 93,702 72,745 74,039 63,902 40.31%
PBT 10,152 11,852 9,020 10,100 8,141 8,099 18,932 -33.92%
Tax -5,368 49 46 46 35 188 -86 1461.72%
NP 4,784 11,901 9,066 10,146 8,176 8,287 18,846 -59.80%
-
NP to SH 4,784 11,901 9,066 10,146 8,176 8,287 18,846 -59.80%
-
Tax Rate 52.88% -0.41% -0.51% -0.46% -0.43% -2.32% 0.45% -
Total Cost 101,574 94,620 105,529 83,556 64,569 65,752 45,056 71.67%
-
Net Worth 245,875 234,691 223,516 217,928 206,752 160,245 190,137 18.63%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 245,875 234,691 223,516 217,928 206,752 160,245 190,137 18.63%
NOSH 561,949 558,790 558,790 558,790 558,790 558,790 559,228 0.32%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 4.50% 11.17% 7.91% 10.83% 11.24% 11.19% 29.49% -
ROE 1.95% 5.07% 4.06% 4.66% 3.95% 5.17% 9.91% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 19.03 19.06 20.51 16.77 13.02 16.17 11.43 40.34%
EPS 0.86 2.13 1.62 1.82 1.46 1.48 3.37 -59.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.42 0.40 0.39 0.37 0.35 0.34 18.69%
Adjusted Per Share Value based on latest NOSH - 558,790
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 18.24 18.27 19.66 16.07 12.48 12.70 10.96 40.30%
EPS 0.82 2.04 1.56 1.74 1.40 1.42 3.23 -59.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.4026 0.3834 0.3738 0.3547 0.2749 0.3262 18.63%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.10 1.03 0.93 0.68 0.70 0.72 0.63 -
P/RPS 5.78 5.40 4.53 4.06 5.38 4.45 5.51 3.23%
P/EPS 128.49 48.36 57.32 37.45 47.84 39.78 18.69 260.28%
EY 0.78 2.07 1.74 2.67 2.09 2.51 5.35 -72.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.45 2.33 1.74 1.89 2.06 1.85 22.16%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 20/12/17 19/09/17 21/06/17 29/03/17 17/02/17 17/02/17 -
Price 1.09 1.08 0.955 0.79 0.715 0.75 0.75 -
P/RPS 5.73 5.67 4.66 4.71 5.49 4.64 6.56 -8.60%
P/EPS 127.32 50.71 58.86 43.51 48.87 41.44 22.26 218.81%
EY 0.79 1.97 1.70 2.30 2.05 2.41 4.49 -68.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.57 2.39 2.03 1.93 2.14 2.21 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment