[COMFORT] QoQ Quarter Result on 31-Oct-2004 [#3]

Announcement Date
29-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 28.45%
YoY- 2261.97%
View:
Show?
Quarter Result
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Revenue 22,370 22,454 18,408 25,409 9,528 0 0 -
PBT 399 210 3,403 2,436 1,410 -313 -340 -
Tax -280 -46 117 -901 -215 0 0 -
NP 119 164 3,520 1,535 1,195 -313 -340 -
-
NP to SH 119 164 3,520 1,535 1,195 -313 -340 -
-
Tax Rate 70.18% 21.90% -3.44% 36.99% 15.25% - - -
Total Cost 22,251 22,290 14,888 23,874 8,333 313 340 1528.12%
-
Net Worth 49,979 51,542 51,626 51,166 9,958 -22,222 -21,367 -
Dividend
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Net Worth 49,979 51,542 51,626 51,166 9,958 -22,222 -21,367 -
NOSH 237,999 234,285 234,666 255,833 49,791 31,300 30,630 292.79%
Ratio Analysis
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
NP Margin 0.53% 0.73% 19.12% 6.04% 12.54% 0.00% 0.00% -
ROE 0.24% 0.32% 6.82% 3.00% 12.00% 0.00% 0.00% -
Per Share
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 9.40 9.58 7.84 9.93 19.14 0.00 0.00 -
EPS 0.05 0.07 1.50 0.60 2.40 -1.00 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.20 0.20 -0.71 -0.6976 -
Adjusted Per Share Value based on latest NOSH - 255,833
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
RPS 3.84 3.85 3.16 4.36 1.63 0.00 0.00 -
EPS 0.02 0.03 0.60 0.26 0.20 -0.05 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0857 0.0884 0.0886 0.0878 0.0171 -0.0381 -0.0367 -
Price Multiplier on Financial Quarter End Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 -
Price 0.44 0.50 0.43 0.46 0.75 1.33 1.00 -
P/RPS 4.68 5.22 0.00 0.00 3.92 0.00 0.00 -
P/EPS 880.00 714.29 0.00 0.00 31.25 -133.00 -90.09 -
EY 0.11 0.14 0.00 0.00 3.20 -0.75 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.27 1.05 0.00 3.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 CAGR
Date 20/09/05 23/06/05 24/03/05 29/12/04 16/09/04 14/07/04 22/03/04 -
Price 0.41 0.44 0.44 0.47 0.56 0.75 1.06 -
P/RPS 4.36 4.59 0.00 0.00 2.93 0.00 0.00 -
P/EPS 820.00 628.57 0.00 0.00 23.33 -75.00 -95.50 -
EY 0.12 0.16 0.00 0.00 4.29 -1.33 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.00 1.07 0.00 2.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment