[COMFORT] YoY Quarter Result on 31-Jul-2005 [#2]

Announcement Date
20-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -27.44%
YoY- -90.04%
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
Revenue 36,787 26,226 28,305 22,370 9,528 0 0 -
PBT -2,509 64 -1,741 399 1,410 -71 -316 43.34%
Tax 11 478 1,044 -280 -215 0 0 -
NP -2,498 542 -697 119 1,195 -71 -316 43.24%
-
NP to SH -2,498 542 -697 119 1,195 -71 -316 43.24%
-
Tax Rate - -746.88% - 70.18% 15.25% - - -
Total Cost 39,285 25,684 29,002 22,251 8,333 71 316 131.23%
-
Net Worth 64,234 87,191 91,331 49,979 9,958 -21,188 -18,331 -
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
Net Worth 64,234 87,191 91,331 49,979 9,958 -21,188 -18,331 -
NOSH 237,904 235,652 240,344 237,999 49,791 30,869 30,384 43.00%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
NP Margin -6.79% 2.07% -2.46% 0.53% 12.54% 0.00% 0.00% -
ROE -3.89% 0.62% -0.76% 0.24% 12.00% 0.00% 0.00% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
RPS 15.46 11.13 11.78 9.40 19.14 0.00 0.00 -
EPS -1.05 0.23 -0.29 0.05 2.40 -0.23 -1.04 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.37 0.38 0.21 0.20 -0.6864 -0.6033 -
Adjusted Per Share Value based on latest NOSH - 237,999
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
RPS 6.31 4.50 4.86 3.84 1.63 0.00 0.00 -
EPS -0.43 0.09 -0.12 0.02 0.20 -0.01 -0.05 45.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1496 0.1567 0.0857 0.0171 -0.0363 -0.0314 -
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/10/03 31/10/02 -
Price 0.38 0.47 0.38 0.44 0.75 0.93 1.38 -
P/RPS 2.46 4.22 3.23 4.68 3.92 0.00 0.00 -
P/EPS -36.19 204.35 -131.03 880.00 31.25 -404.35 -132.69 -20.21%
EY -2.76 0.49 -0.76 0.11 3.20 -0.25 -0.75 25.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.27 1.00 2.10 3.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 CAGR
Date 23/09/08 28/09/07 18/09/06 20/09/05 16/09/04 08/12/03 18/12/02 -
Price 0.38 0.42 0.40 0.41 0.56 1.05 1.08 -
P/RPS 2.46 3.77 3.40 4.36 2.93 0.00 0.00 -
P/EPS -36.19 182.61 -137.93 820.00 23.33 -456.52 -103.85 -16.74%
EY -2.76 0.55 -0.72 0.12 4.29 -0.22 -0.96 20.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.14 1.05 1.95 2.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment