[KUCHAI] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -40.18%
YoY- 831.93%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 5,004 350 356 1,210 4,978 442 459 392.38%
PBT 13,348 -1,000 3,977 4,021 6,761 -5,807 2,390 215.11%
Tax 38 -55 -35 -32 -93 6 -20 -
NP 13,386 -1,055 3,942 3,989 6,668 -5,801 2,370 217.48%
-
NP to SH 13,386 -1,055 3,942 3,989 6,668 -5,801 2,370 217.48%
-
Tax Rate -0.28% - 0.88% 0.80% 1.38% - 0.84% -
Total Cost -8,382 1,405 -3,586 -2,779 -1,690 6,243 -1,911 168.19%
-
Net Worth 485,671 474,274 441,060 420,976 439,377 407,710 453,261 4.71%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 1,423 - - - 1,732 -
Div Payout % - - 36.10% - - - 73.10% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 485,671 474,274 441,060 420,976 439,377 407,710 453,261 4.71%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 267.51% -301.43% 1,107.30% 329.67% 133.95% -1,312.44% 516.34% -
ROE 2.76% -0.22% 0.89% 0.95% 1.52% -1.42% 0.52% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.04 0.28 0.29 0.98 4.02 0.36 0.37 392.89%
EPS 10.82 -0.85 3.19 3.22 5.39 -4.69 1.92 217.01%
DPS 0.00 0.00 1.15 0.00 0.00 0.00 1.40 -
NAPS 3.9247 3.8326 3.5642 3.4019 3.5506 3.2947 3.6628 4.71%
Adjusted Per Share Value based on latest NOSH - 123,747
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.04 0.28 0.29 0.98 4.02 0.36 0.37 392.89%
EPS 10.82 -0.85 3.19 3.22 5.39 -4.69 1.92 217.01%
DPS 0.00 0.00 1.15 0.00 0.00 0.00 1.40 -
NAPS 3.9247 3.8326 3.5642 3.4019 3.5506 3.2947 3.6628 4.71%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.58 1.57 1.50 1.25 1.25 1.07 1.70 -
P/RPS 39.07 555.10 521.41 127.84 31.07 299.57 458.32 -80.65%
P/EPS 14.61 -184.15 47.09 38.78 23.20 -22.83 88.76 -69.99%
EY 6.85 -0.54 2.12 2.58 4.31 -4.38 1.13 232.82%
DY 0.00 0.00 0.77 0.00 0.00 0.00 0.82 -
P/NAPS 0.40 0.41 0.42 0.37 0.35 0.32 0.46 -8.90%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 27/05/21 26/02/21 27/11/20 28/08/20 25/06/20 26/02/20 -
Price 1.64 1.63 1.52 1.28 1.31 1.27 1.62 -
P/RPS 40.56 576.31 528.36 130.91 32.57 355.56 436.76 -79.52%
P/EPS 15.16 -191.19 47.72 39.71 24.31 -27.09 84.59 -68.24%
EY 6.60 -0.52 2.10 2.52 4.11 -3.69 1.18 215.42%
DY 0.00 0.00 0.76 0.00 0.00 0.00 0.86 -
P/NAPS 0.42 0.43 0.43 0.38 0.37 0.39 0.44 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment