[MMCCORP] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 241.15%
YoY- 186.93%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 758,678 791,376 750,084 789,594 508,006 521,601 509,005 30.51%
PBT 137,667 124,262 173,527 206,022 77,529 104,761 78,363 45.64%
Tax -3,482 44,331 -13,784 -28,883 -14,341 -13,947 -13,888 -60.27%
NP 134,185 168,593 159,743 177,139 63,188 90,814 64,475 63.08%
-
NP to SH 91,918 81,418 128,855 139,005 40,746 50,436 43,965 63.57%
-
Tax Rate 2.53% -35.68% 7.94% 14.02% 18.50% 13.31% 17.72% -
Total Cost 624,493 622,783 590,341 612,455 444,818 430,787 444,530 25.46%
-
Net Worth 4,230,662 4,139,382 4,066,700 3,928,071 3,861,747 4,037,927 1,296,403 120.17%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 136,964 - - - 91,424 - -
Div Payout % - 168.22% - - - 181.27% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 4,230,662 4,139,382 4,066,700 3,928,071 3,861,747 4,037,927 1,296,403 120.17%
NOSH 1,521,821 1,521,831 1,523,108 1,522,508 1,520,373 1,523,746 1,127,307 22.16%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 17.69% 21.30% 21.30% 22.43% 12.44% 17.41% 12.67% -
ROE 2.17% 1.97% 3.17% 3.54% 1.06% 1.25% 3.39% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 49.85 52.00 49.25 51.86 33.41 34.23 45.15 6.83%
EPS 6.04 5.35 8.46 9.13 2.68 3.31 3.90 33.89%
DPS 0.00 9.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 2.78 2.72 2.67 2.58 2.54 2.65 1.15 80.21%
Adjusted Per Share Value based on latest NOSH - 1,522,508
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.91 25.99 24.63 25.93 16.68 17.13 16.72 30.47%
EPS 3.02 2.67 4.23 4.56 1.34 1.66 1.44 63.91%
DPS 0.00 4.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.3893 1.3594 1.3355 1.29 1.2682 1.326 0.4257 120.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 6.00 4.04 3.04 3.20 2.38 1.99 2.20 -
P/RPS 12.04 7.77 6.17 6.17 7.12 5.81 4.87 82.93%
P/EPS 99.34 75.51 35.93 35.05 88.81 60.12 56.41 45.87%
EY 1.01 1.32 2.78 2.85 1.13 1.66 1.77 -31.22%
DY 0.00 2.23 0.00 0.00 0.00 3.02 0.00 -
P/NAPS 2.16 1.49 1.14 1.24 0.94 0.75 1.91 8.55%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 27/02/07 28/11/06 24/08/06 29/05/06 27/02/06 24/11/05 -
Price 8.40 5.60 3.86 3.20 3.48 2.17 2.04 -
P/RPS 16.85 10.77 7.84 6.17 10.42 6.34 4.52 140.61%
P/EPS 139.07 104.67 45.63 35.05 129.85 65.56 52.31 92.02%
EY 0.72 0.96 2.19 2.85 0.77 1.53 1.91 -47.84%
DY 0.00 1.61 0.00 0.00 0.00 2.76 0.00 -
P/NAPS 3.02 2.06 1.45 1.24 1.37 0.82 1.77 42.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment