[MMCCORP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.9%
YoY- 125.59%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,845,890 1,750,404 1,367,061 758,678 791,376 750,084 789,594 75.87%
PBT 350,167 258,629 271,579 137,667 124,262 173,527 206,022 42.28%
Tax -60,503 -54,386 -38,628 -3,482 44,331 -13,784 -28,883 63.49%
NP 289,664 204,243 232,951 134,185 168,593 159,743 177,139 38.67%
-
NP to SH 187,273 110,390 161,941 91,918 81,418 128,855 139,005 21.91%
-
Tax Rate 17.28% 21.03% 14.22% 2.53% -35.68% 7.94% 14.02% -
Total Cost 1,556,226 1,546,161 1,134,110 624,493 622,783 590,341 612,455 85.89%
-
Net Worth 5,861,796 5,344,398 5,144,366 4,230,662 4,139,382 4,066,700 3,928,071 30.49%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 76,127 - - - 136,964 - - -
Div Payout % 40.65% - - - 168.22% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 5,861,796 5,344,398 5,144,366 4,230,662 4,139,382 4,066,700 3,928,071 30.49%
NOSH 1,522,544 1,522,620 1,522,001 1,521,821 1,521,831 1,523,108 1,522,508 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.69% 11.67% 17.04% 17.69% 21.30% 21.30% 22.43% -
ROE 3.19% 2.07% 3.15% 2.17% 1.97% 3.17% 3.54% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 121.24 114.96 89.82 49.85 52.00 49.25 51.86 75.87%
EPS 12.30 7.25 10.64 6.04 5.35 8.46 9.13 21.91%
DPS 5.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 3.85 3.51 3.38 2.78 2.72 2.67 2.58 30.49%
Adjusted Per Share Value based on latest NOSH - 1,521,821
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 60.62 57.48 44.89 24.91 25.99 24.63 25.93 75.87%
EPS 6.15 3.63 5.32 3.02 2.67 4.23 4.56 22.00%
DPS 2.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.925 1.7551 1.6894 1.3893 1.3594 1.3355 1.29 30.49%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 9.30 8.45 7.80 6.00 4.04 3.04 3.20 -
P/RPS 7.67 7.35 8.68 12.04 7.77 6.17 6.17 15.56%
P/EPS 75.61 116.55 73.31 99.34 75.51 35.93 35.05 66.71%
EY 1.32 0.86 1.36 1.01 1.32 2.78 2.85 -40.05%
DY 0.54 0.00 0.00 0.00 2.23 0.00 0.00 -
P/NAPS 2.42 2.41 2.31 2.16 1.49 1.14 1.24 55.97%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/11/07 27/08/07 23/05/07 27/02/07 28/11/06 24/08/06 -
Price 3.76 8.65 7.35 8.40 5.60 3.86 3.20 -
P/RPS 3.10 7.52 8.18 16.85 10.77 7.84 6.17 -36.72%
P/EPS 30.57 119.31 69.08 139.07 104.67 45.63 35.05 -8.69%
EY 3.27 0.84 1.45 0.72 0.96 2.19 2.85 9.57%
DY 1.33 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 0.98 2.46 2.17 3.02 2.06 1.45 1.24 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment