[SDRED] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -26.55%
YoY- -78.62%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 45,673 32,284 80,438 61,353 37,009 62,591 52,852 -9.26%
PBT 55,502 3,144 5,777 6,406 7,087 7,008 10,370 205.66%
Tax -4,885 -2,683 -1,976 -1,811 -831 -784 -1,253 147.50%
NP 50,617 461 3,801 4,595 6,256 6,224 9,117 213.21%
-
NP to SH 50,617 461 3,801 4,595 6,256 6,224 9,117 213.21%
-
Tax Rate 8.80% 85.34% 34.20% 28.27% 11.73% 11.19% 12.08% -
Total Cost -4,944 31,823 76,637 56,758 30,753 56,367 43,735 -
-
Net Worth 888,560 832,566 829,200 831,799 813,774 834,314 830,606 4.59%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 10,653 - - - 10,653 - - -
Div Payout % 21.05% - - - 170.29% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 888,560 832,566 829,200 831,799 813,774 834,314 830,606 4.59%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 110.82% 1.43% 4.73% 7.49% 16.90% 9.94% 17.25% -
ROE 5.70% 0.06% 0.46% 0.55% 0.77% 0.75% 1.10% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.72 7.58 18.88 14.40 8.68 14.69 12.40 -9.24%
EPS 11.88 0.11 0.89 1.08 1.47 1.46 2.14 213.19%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.0852 1.9538 1.9459 1.952 1.9097 1.9579 1.9492 4.59%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.72 7.58 18.88 14.40 8.68 14.69 12.40 -9.24%
EPS 11.88 0.11 0.89 1.08 1.47 1.46 2.14 213.19%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.0852 1.9538 1.9459 1.952 1.9097 1.9579 1.9492 4.59%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.95 0.855 0.855 0.925 0.935 0.925 0.935 -
P/RPS 8.86 11.29 4.53 6.42 10.77 6.30 7.54 11.34%
P/EPS 8.00 790.32 95.85 85.78 63.69 63.33 43.70 -67.72%
EY 12.50 0.13 1.04 1.17 1.57 1.58 2.29 209.69%
DY 2.63 0.00 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 0.46 0.44 0.44 0.47 0.49 0.47 0.48 -2.79%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 23/11/16 26/08/16 31/05/16 25/02/16 20/11/15 -
Price 0.91 0.88 0.855 0.975 0.955 0.90 0.945 -
P/RPS 8.49 11.62 4.53 6.77 11.00 6.13 7.62 7.46%
P/EPS 7.66 813.43 95.85 90.42 65.05 61.62 44.17 -68.86%
EY 13.05 0.12 1.04 1.11 1.54 1.62 2.26 221.51%
DY 2.75 0.00 0.00 0.00 2.62 0.00 0.00 -
P/NAPS 0.44 0.45 0.44 0.50 0.50 0.46 0.48 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment