[SDRED] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 0.51%
YoY- -82.58%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 32,284 80,438 61,353 37,009 62,591 52,852 64,109 -36.57%
PBT 3,144 5,777 6,406 7,087 7,008 10,370 22,402 -72.83%
Tax -2,683 -1,976 -1,811 -831 -784 -1,253 -911 104.79%
NP 461 3,801 4,595 6,256 6,224 9,117 21,491 -92.18%
-
NP to SH 461 3,801 4,595 6,256 6,224 9,117 21,491 -92.18%
-
Tax Rate 85.34% 34.20% 28.27% 11.73% 11.19% 12.08% 4.07% -
Total Cost 31,823 76,637 56,758 30,753 56,367 43,735 42,618 -17.62%
-
Net Worth 832,566 829,200 831,799 813,774 834,314 830,606 795,962 3.02%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 10,653 - - - -
Div Payout % - - - 170.29% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 832,566 829,200 831,799 813,774 834,314 830,606 795,962 3.02%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.43% 4.73% 7.49% 16.90% 9.94% 17.25% 33.52% -
ROE 0.06% 0.46% 0.55% 0.77% 0.75% 1.10% 2.70% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.58 18.88 14.40 8.68 14.69 12.40 15.04 -36.53%
EPS 0.11 0.89 1.08 1.47 1.46 2.14 5.04 -92.09%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.9538 1.9459 1.952 1.9097 1.9579 1.9492 1.8679 3.02%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.58 18.88 14.40 8.68 14.69 12.40 15.04 -36.53%
EPS 0.11 0.89 1.08 1.47 1.46 2.14 5.04 -92.09%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.9538 1.9459 1.952 1.9097 1.9579 1.9492 1.8679 3.02%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.855 0.855 0.925 0.935 0.925 0.935 0.96 -
P/RPS 11.29 4.53 6.42 10.77 6.30 7.54 6.38 46.04%
P/EPS 790.32 95.85 85.78 63.69 63.33 43.70 19.04 1085.36%
EY 0.13 1.04 1.17 1.57 1.58 2.29 5.25 -91.40%
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.47 0.49 0.47 0.48 0.51 -9.33%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 23/11/16 26/08/16 31/05/16 25/02/16 20/11/15 25/08/15 -
Price 0.88 0.855 0.975 0.955 0.90 0.945 0.92 -
P/RPS 11.62 4.53 6.77 11.00 6.13 7.62 6.12 53.03%
P/EPS 813.43 95.85 90.42 65.05 61.62 44.17 18.24 1143.17%
EY 0.12 1.04 1.11 1.54 1.62 2.26 5.48 -92.08%
DY 0.00 0.00 0.00 2.62 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.50 0.50 0.46 0.48 0.49 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment