[SDRED] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 266.02%
YoY- 377.82%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 8,365 8,690 7,756 7,415 7,546 9,042 7,485 -0.11%
PBT 1,650 1,820 706 2,329 1,492 3,762 -314 -
Tax -871 99 -30 -1,015 -1,133 -585 314 -
NP 779 1,919 676 1,314 359 3,177 0 -100.00%
-
NP to SH 779 1,919 676 1,314 359 3,177 -1,187 -
-
Tax Rate 52.79% -5.44% 4.25% 43.58% 75.94% 15.55% - -
Total Cost 7,586 6,771 7,080 6,101 7,187 5,865 7,485 -0.01%
-
Net Worth 0 0 0 331,715 323,219 0 0 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 0 0 331,715 323,219 0 0 -
NOSH 417,333 430,731 435,833 412,941 398,888 382,368 263,777 -0.46%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.31% 22.08% 8.72% 17.72% 4.76% 35.14% 0.00% -
ROE 0.00% 0.00% 0.00% 0.40% 0.11% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.00 2.02 1.78 1.80 1.89 2.36 2.84 0.35%
EPS 0.18 0.45 0.16 0.32 0.09 0.82 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8033 0.8103 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 412,941
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.96 2.04 1.82 1.74 1.77 2.12 1.76 -0.10%
EPS 0.18 0.45 0.16 0.31 0.08 0.75 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.7784 0.7585 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.45 0.54 0.62 0.90 0.00 0.00 0.00 -
P/RPS 22.45 26.77 34.84 50.12 0.00 0.00 0.00 -100.00%
P/EPS 241.08 121.21 399.73 282.84 0.00 0.00 0.00 -100.00%
EY 0.41 0.83 0.25 0.35 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 27/11/00 27/07/00 29/05/00 22/02/00 30/11/99 - -
Price 0.38 0.49 0.63 0.73 0.94 0.00 0.00 -
P/RPS 18.96 24.29 35.40 40.65 49.69 0.00 0.00 -100.00%
P/EPS 203.58 109.98 406.18 229.41 1,044.44 0.00 0.00 -100.00%
EY 0.49 0.91 0.25 0.44 0.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.91 1.16 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment