[SDRED] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 183.88%
YoY- -39.6%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 7,932 7,756 8,365 8,690 7,756 7,415 7,546 -0.05%
PBT 1,929 1,451 1,650 1,820 706 2,329 1,492 -0.26%
Tax -733 -1,001 -871 99 -30 -1,015 -1,133 0.44%
NP 1,196 450 779 1,919 676 1,314 359 -1.21%
-
NP to SH 1,196 450 779 1,919 676 1,314 359 -1.21%
-
Tax Rate 38.00% 68.99% 52.79% -5.44% 4.25% 43.58% 75.94% -
Total Cost 6,736 7,306 7,586 6,771 7,080 6,101 7,187 0.06%
-
Net Worth 346,626 351,609 0 0 0 331,715 323,219 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 2,164 - - - - - -
Div Payout % - 480.95% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 346,626 351,609 0 0 0 331,715 323,219 -0.07%
NOSH 427,142 432,857 417,333 430,731 435,833 412,941 398,888 -0.06%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.08% 5.80% 9.31% 22.08% 8.72% 17.72% 4.76% -
ROE 0.35% 0.13% 0.00% 0.00% 0.00% 0.40% 0.11% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.86 1.79 2.00 2.02 1.78 1.80 1.89 0.01%
EPS 0.28 0.11 0.18 0.45 0.16 0.32 0.09 -1.14%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8115 0.8123 0.00 0.00 0.00 0.8033 0.8103 -0.00%
Adjusted Per Share Value based on latest NOSH - 430,731
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.86 1.82 1.96 2.04 1.82 1.74 1.77 -0.05%
EPS 0.28 0.11 0.18 0.45 0.16 0.31 0.08 -1.26%
DPS 0.00 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8134 0.8251 0.00 0.00 0.00 0.7784 0.7585 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.38 0.38 0.45 0.54 0.62 0.90 0.00 -
P/RPS 20.46 21.21 22.45 26.77 34.84 50.12 0.00 -100.00%
P/EPS 135.71 365.52 241.08 121.21 399.73 282.84 0.00 -100.00%
EY 0.74 0.27 0.41 0.83 0.25 0.35 0.00 -100.00%
DY 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.00 0.00 0.00 1.12 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/09/01 31/05/01 15/02/01 27/11/00 27/07/00 29/05/00 22/02/00 -
Price 0.36 0.38 0.38 0.49 0.63 0.73 0.94 -
P/RPS 19.39 21.21 18.96 24.29 35.40 40.65 49.69 0.95%
P/EPS 128.57 365.52 203.58 109.98 406.18 229.41 1,044.44 2.14%
EY 0.78 0.27 0.49 0.91 0.25 0.44 0.10 -2.06%
DY 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.00 0.00 0.00 0.91 1.16 0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment