[SDRED] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 39.6%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 32,226 31,407 31,759 31,488 30,662 32,866 23,824 -0.30%
PBT 6,505 6,347 8,289 7,269 1,138 -1,402 -5,164 -
Tax -1,817 -2,079 -2,763 -2,419 2,673 4,854 5,439 -
NP 4,688 4,268 5,526 4,850 3,811 3,452 275 -2.83%
-
NP to SH 4,688 4,268 5,526 3,663 2,624 1,806 -1,371 -
-
Tax Rate 27.93% 32.76% 33.33% 33.28% -234.89% - - -
Total Cost 27,538 27,139 26,233 26,638 26,851 29,414 23,549 -0.15%
-
Net Worth 0 0 0 331,715 323,219 0 0 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,527 1,527 1,527 -
Div Payout % - - - - 58.22% 84.59% 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 0 0 331,715 323,219 0 0 -
NOSH 417,333 430,731 435,833 412,941 398,888 382,368 263,777 -0.46%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.55% 13.59% 17.40% 15.40% 12.43% 10.50% 1.15% -
ROE 0.00% 0.00% 0.00% 1.10% 0.81% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.72 7.29 7.29 7.63 7.69 8.60 9.03 0.15%
EPS 1.12 0.99 1.27 0.89 0.66 0.47 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.38 0.40 0.58 -
NAPS 0.00 0.00 0.00 0.8033 0.8103 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 412,941
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.56 7.37 7.45 7.39 7.20 7.71 5.59 -0.30%
EPS 1.10 1.00 1.30 0.86 0.62 0.42 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.36 0.36 0.36 -
NAPS 0.00 0.00 0.00 0.7784 0.7585 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.45 0.54 0.62 0.90 0.00 0.00 0.00 -
P/RPS 5.83 7.41 8.51 11.80 0.00 0.00 0.00 -100.00%
P/EPS 40.06 54.50 48.90 101.46 0.00 0.00 0.00 -100.00%
EY 2.50 1.83 2.05 0.99 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.12 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 27/11/00 27/07/00 - - - - -
Price 0.38 0.49 0.63 0.00 0.00 0.00 0.00 -
P/RPS 4.92 6.72 8.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.83 49.45 49.69 0.00 0.00 0.00 0.00 -100.00%
EY 2.96 2.02 2.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment