[SDRED] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 156.58%
YoY- 215.61%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 75,716 62,827 66,648 34,633 28,016 18,440 26,406 101.44%
PBT 12,982 13,473 9,734 7,650 4,605 5,736 3,967 119.94%
Tax -3,890 -2,802 -1,064 3,229 -365 -52 -1,688 74.20%
NP 9,092 10,671 8,670 10,879 4,240 5,684 2,279 150.90%
-
NP to SH 9,092 10,671 8,670 10,879 4,240 5,684 2,279 150.90%
-
Tax Rate 29.96% 20.80% 10.93% -42.21% 7.93% 0.91% 42.55% -
Total Cost 66,624 52,156 57,978 23,754 23,776 12,756 24,127 96.46%
-
Net Worth 411,871 402,851 39,518,970 38,791,568 368,328 366,981 368,510 7.67%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 4,694 - - - -
Div Payout % - - - 43.15% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 411,871 402,851 39,518,970 38,791,568 368,328 366,981 368,510 7.67%
NOSH 426,854 426,840 427,093 426,796 424,000 427,368 430,000 -0.48%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 12.01% 16.98% 13.01% 31.41% 15.13% 30.82% 8.63% -
ROE 2.21% 2.65% 0.02% 0.03% 1.15% 1.55% 0.62% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.74 14.72 15.61 8.11 6.61 4.31 6.14 102.46%
EPS 2.13 2.50 2.03 2.55 1.00 1.33 0.53 152.13%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.9649 0.9438 92.53 90.89 0.8687 0.8587 0.857 8.20%
Adjusted Per Share Value based on latest NOSH - 426,796
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.77 14.74 15.64 8.13 6.57 4.33 6.20 101.38%
EPS 2.13 2.50 2.03 2.55 1.00 1.33 0.53 152.13%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.9665 0.9454 92.7397 91.0327 0.8644 0.8612 0.8648 7.67%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.91 1.00 1.16 0.73 0.38 0.38 0.40 -
P/RPS 5.13 6.79 7.43 9.00 5.75 8.81 6.51 -14.64%
P/EPS 42.72 40.00 57.14 28.64 38.00 28.57 75.47 -31.50%
EY 2.34 2.50 1.75 3.49 2.63 3.50 1.32 46.32%
DY 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 0.01 0.01 0.44 0.44 0.47 58.53%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 22/11/07 23/08/07 22/05/07 06/02/07 22/11/06 22/08/06 -
Price 0.82 0.89 0.98 0.90 0.45 0.40 0.40 -
P/RPS 4.62 6.05 6.28 11.09 6.81 9.27 6.51 -20.38%
P/EPS 38.50 35.60 48.28 35.31 45.00 30.08 75.47 -36.07%
EY 2.60 2.81 2.07 2.83 2.22 3.32 1.32 56.93%
DY 0.00 0.00 0.00 1.22 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 0.01 0.01 0.52 0.47 0.47 48.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment