[SDRED] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 346.67%
YoY- 16.52%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 62,591 52,852 64,109 104,388 112,822 96,253 87,042 -19.68%
PBT 7,008 10,370 22,402 54,118 11,934 15,359 15,113 -40.00%
Tax -784 -1,253 -911 -18,197 -3,892 -2,955 -4,532 -68.85%
NP 6,224 9,117 21,491 35,921 8,042 12,404 10,581 -29.72%
-
NP to SH 6,224 9,117 21,491 35,921 8,042 12,404 10,581 -29.72%
-
Tax Rate 11.19% 12.08% 4.07% 33.62% 32.61% 19.24% 29.99% -
Total Cost 56,367 43,735 42,618 68,467 104,780 83,849 76,461 -18.34%
-
Net Worth 834,314 830,606 795,962 770,650 730,978 715,424 715,722 10.73%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 12,783 - - - -
Div Payout % - - - 35.59% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 834,314 830,606 795,962 770,650 730,978 715,424 715,722 10.73%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.94% 17.25% 33.52% 34.41% 7.13% 12.89% 12.16% -
ROE 0.75% 1.10% 2.70% 4.66% 1.10% 1.73% 1.48% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.69 12.40 15.04 24.50 26.48 22.59 20.43 -19.69%
EPS 1.46 2.14 5.04 8.43 1.89 2.91 2.48 -29.68%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.9579 1.9492 1.8679 1.8085 1.7154 1.6789 1.6796 10.73%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.69 12.40 15.04 24.50 26.48 22.59 20.43 -19.69%
EPS 1.46 2.14 5.04 8.43 1.89 2.91 2.48 -29.68%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.9579 1.9492 1.8679 1.8085 1.7154 1.6789 1.6796 10.73%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.925 0.935 0.96 1.00 0.955 1.15 1.05 -
P/RPS 6.30 7.54 6.38 4.08 3.61 5.09 5.14 14.48%
P/EPS 63.33 43.70 19.04 11.86 50.60 39.51 42.29 30.79%
EY 1.58 2.29 5.25 8.43 1.98 2.53 2.36 -23.41%
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.51 0.55 0.56 0.68 0.63 -17.69%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 20/11/15 25/08/15 27/05/15 26/02/15 20/11/14 20/08/14 -
Price 0.90 0.945 0.92 0.965 1.00 0.98 1.34 -
P/RPS 6.13 7.62 6.12 3.94 3.78 4.34 6.56 -4.40%
P/EPS 61.62 44.17 18.24 11.45 52.99 33.67 53.97 9.21%
EY 1.62 2.26 5.48 8.74 1.89 2.97 1.85 -8.44%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.49 0.53 0.58 0.58 0.80 -30.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment