[TALAMT] QoQ Quarter Result on 30-Sep-2022 [#2]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 68.71%
YoY- 72.75%
Quarter Report
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 18,646 11,493 17,705 36,686 9,292 2,845 23,642 -14.62%
PBT -2,083 -6,600 3,500 10,077 -7,567 -5,808 -6,130 -51.27%
Tax -8 -8 -5,020 -30 -20 -12 -7 9.30%
NP -2,091 -6,608 -1,520 10,047 -7,587 -5,820 -6,137 -51.18%
-
NP to SH -2,059 -6,581 -1,498 10,105 -7,556 -5,796 -6,121 -51.60%
-
Tax Rate - - 143.43% 0.30% - - - -
Total Cost 20,737 18,101 19,225 26,639 16,879 8,665 29,779 -21.41%
-
Net Worth 267,431 269,578 276,017 277,734 267,431 275,158 281,597 -3.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 267,431 269,578 276,017 277,734 267,431 275,158 281,597 -3.37%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -11.21% -57.50% -8.59% 27.39% -81.65% -204.57% -25.96% -
ROE -0.77% -2.44% -0.54% 3.64% -2.83% -2.11% -2.17% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.43 0.27 0.41 0.85 0.22 0.07 0.55 -15.12%
EPS -0.05 -0.15 -0.03 0.24 -0.18 -0.14 -0.14 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0628 0.0643 0.0647 0.0623 0.0641 0.0656 -3.37%
Adjusted Per Share Value based on latest NOSH - 4,295,279
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.43 0.27 0.41 0.85 0.22 0.07 0.55 -15.12%
EPS -0.05 -0.15 -0.03 0.24 -0.18 -0.13 -0.14 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0628 0.0643 0.0647 0.0623 0.0641 0.0656 -3.37%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.015 0.015 0.02 0.02 0.025 0.025 0.03 -
P/RPS 3.45 5.60 4.85 2.34 11.55 37.72 5.45 -26.25%
P/EPS -31.27 -9.78 -57.31 8.50 -14.20 -18.52 -21.04 30.20%
EY -3.20 -10.22 -1.74 11.77 -7.04 -5.40 -4.75 -23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.31 0.31 0.40 0.39 0.46 -35.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 30/05/22 25/02/22 26/11/21 29/09/21 29/06/21 -
Price 0.02 0.02 0.025 0.02 0.02 0.025 0.025 -
P/RPS 4.60 7.47 6.06 2.34 9.24 37.72 4.54 0.87%
P/EPS -41.70 -13.05 -71.64 8.50 -11.36 -18.52 -17.53 78.10%
EY -2.40 -7.67 -1.40 11.77 -8.80 -5.40 -5.70 -43.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.39 0.31 0.32 0.39 0.38 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment