[ZELAN] QoQ Quarter Result on 31-Jan-2001 [#4]

Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -694.53%
YoY- -9945.72%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
Revenue 1,376 1,963 2,707 3,594 1,718 3,509 3,509 -51.59%
PBT 41,027 49,756 -6,238 -76,221 -1,088 -2,288 -2,287 -
Tax -11,816 -6,963 6,238 76,221 1,088 2,288 2,287 -
NP 29,211 42,793 0 0 0 0 0 -
-
NP to SH 29,211 42,793 -4,893 -66,804 -8,408 -1,175 -1,174 -
-
Tax Rate 28.80% 13.99% - - - - - -
Total Cost -27,835 -40,830 2,707 3,594 1,718 3,509 3,509 -
-
Net Worth 318,721 289,660 245,311 25,872 320,560 333,122 0 -
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
Net Worth 318,721 289,660 245,311 25,872 320,560 333,122 0 -
NOSH 61,887 61,893 61,858 61,895 41,256 41,228 41,192 37.08%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
NP Margin 2,122.89% 2,179.98% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 9.17% 14.77% -1.99% -258.21% -2.62% -0.35% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
RPS 2.22 3.17 4.38 5.81 4.16 8.51 8.52 -64.73%
EPS 47.20 69.14 -7.91 -107.93 -20.38 -2.85 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.15 4.68 3.9657 0.418 7.77 8.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,895
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
RPS 0.16 0.23 0.32 0.43 0.20 0.42 0.42 -52.66%
EPS 3.46 5.06 -0.58 -7.91 -1.00 -0.14 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3772 0.3428 0.2903 0.0306 0.3794 0.3943 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 -
Price 1.23 1.41 1.40 1.61 2.00 3.50 3.67 -
P/RPS 55.32 44.46 31.99 27.73 48.03 41.12 43.08 21.38%
P/EPS 2.61 2.04 -17.70 -1.49 -9.81 -122.81 -128.77 -
EY 38.37 49.04 -5.65 -67.04 -10.19 -0.81 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.35 3.85 0.26 0.43 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 17/07/00 CAGR
Date 04/12/01 17/09/01 26/06/01 28/03/01 18/12/00 27/09/00 - -
Price 1.47 1.15 1.27 1.36 1.75 2.90 0.00 -
P/RPS 66.12 36.26 29.02 23.42 42.02 34.07 0.00 -
P/EPS 3.11 1.66 -16.06 -1.26 -8.59 -101.75 0.00 -
EY 32.11 60.12 -6.23 -79.36 -11.65 -0.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.32 3.25 0.23 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment