[ZELAN] YoY Quarter Result on 17-Jul-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
17-Jul-2000 [#2]
Profit Trend
QoQ- -13.98%
YoY--%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Revenue 82 0 1,963 3,509 2,014 619 2.14%
PBT 3,181 1,135 49,756 -2,287 -1,298 -5,642 -
Tax -524 239 -6,963 2,287 1,298 5,642 -
NP 2,657 1,374 42,793 0 0 0 -100.00%
-
NP to SH 2,657 1,374 42,793 -1,174 -591 -4,929 -
-
Tax Rate 16.47% -21.06% 13.99% - - - -
Total Cost -2,575 -1,374 -40,830 3,509 2,014 619 -
-
Net Worth 244,022 242,431 289,660 0 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Net Worth 244,022 242,431 289,660 0 0 0 -100.00%
NOSH 61,934 61,844 61,893 41,192 41,328 41,246 -0.42%
Ratio Analysis
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
NP Margin 3,240.24% 0.00% 2,179.98% 0.00% 0.00% 0.00% -
ROE 1.09% 0.57% 14.77% 0.00% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
RPS 0.13 0.00 3.17 8.52 4.87 1.50 2.60%
EPS 4.29 2.22 69.14 -2.85 -1.43 -11.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.94 3.92 4.68 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,192
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
RPS 0.01 0.00 0.23 0.42 0.24 0.07 2.06%
EPS 0.31 0.16 5.06 -0.14 -0.07 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2869 0.3428 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 17/07/00 - - -
Price 1.91 1.28 1.41 3.67 0.00 0.00 -
P/RPS 1,442.63 0.00 44.46 43.08 0.00 0.00 -100.00%
P/EPS 44.52 57.61 2.04 -128.77 0.00 0.00 -100.00%
EY 2.25 1.74 49.04 -0.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 17/07/00 31/07/99 31/07/98 CAGR
Date 24/09/03 27/09/02 17/09/01 - 23/09/99 - -
Price 1.92 1.05 1.15 0.00 0.00 0.00 -
P/RPS 1,450.18 0.00 36.26 0.00 0.00 0.00 -100.00%
P/EPS 44.76 47.26 1.66 0.00 0.00 0.00 -100.00%
EY 2.23 2.12 60.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.27 0.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment