[GENP] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 28.77%
YoY- 28.13%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 732,824 790,114 536,576 739,252 645,560 544,318 569,038 18.35%
PBT 166,327 169,918 86,980 127,970 65,752 38,795 90,692 49.77%
Tax -48,965 -48,714 -24,315 -29,174 -14,888 -7,916 -20,002 81.53%
NP 117,362 121,204 62,665 98,796 50,864 30,879 70,690 40.16%
-
NP to SH 102,217 104,632 63,732 79,042 61,381 22,637 91,296 7.81%
-
Tax Rate 29.44% 28.67% 27.95% 22.80% 22.64% 20.40% 22.05% -
Total Cost 615,462 668,910 473,911 640,456 594,696 513,439 498,348 15.09%
-
Net Worth 4,961,505 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 4,719,261 3.39%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 98,691 - 134,579 - 53,831 - -
Div Payout % - 94.32% - 170.26% - 237.80% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 4,961,505 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 4,719,261 3.39%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 16.02% 15.34% 11.68% 13.36% 7.88% 5.67% 12.42% -
ROE 2.06% 2.11% 1.31% 1.61% 1.29% 0.46% 1.93% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 81.68 88.06 59.81 82.40 71.95 60.67 63.42 18.35%
EPS 11.39 11.66 7.10 8.81 6.84 2.52 10.18 7.76%
DPS 0.00 11.00 0.00 15.00 0.00 6.00 0.00 -
NAPS 5.53 5.52 5.44 5.48 5.31 5.47 5.26 3.39%
Adjusted Per Share Value based on latest NOSH - 897,358
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 81.71 88.10 59.83 82.42 71.98 60.69 63.45 18.34%
EPS 11.40 11.67 7.11 8.81 6.84 2.52 10.18 7.83%
DPS 0.00 11.00 0.00 15.01 0.00 6.00 0.00 -
NAPS 5.532 5.522 5.4419 5.4819 5.3119 5.4719 5.2619 3.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 6.85 7.14 9.10 9.85 9.90 9.83 9.50 -
P/RPS 8.39 8.11 15.22 11.95 13.76 16.20 14.98 -32.02%
P/EPS 60.13 61.22 128.11 111.81 144.71 389.60 93.36 -25.40%
EY 1.66 1.63 0.78 0.89 0.69 0.26 1.07 33.97%
DY 0.00 1.54 0.00 1.52 0.00 0.61 0.00 -
P/NAPS 1.24 1.29 1.67 1.80 1.86 1.80 1.81 -22.26%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 -
Price 6.94 7.37 8.30 9.30 9.80 9.90 9.66 -
P/RPS 8.50 8.37 13.88 11.29 13.62 16.32 15.23 -32.18%
P/EPS 60.92 63.20 116.84 105.56 143.25 392.38 94.93 -25.58%
EY 1.64 1.58 0.86 0.95 0.70 0.25 1.05 34.58%
DY 0.00 1.49 0.00 1.61 0.00 0.61 0.00 -
P/NAPS 1.25 1.34 1.53 1.70 1.85 1.81 1.84 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment