[GENP] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -19.37%
YoY- -30.19%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,070,657 732,824 790,114 536,576 739,252 645,560 544,318 56.79%
PBT 247,200 166,327 169,918 86,980 127,970 65,752 38,795 242.54%
Tax -77,984 -48,965 -48,714 -24,315 -29,174 -14,888 -7,916 357.63%
NP 169,216 117,362 121,204 62,665 98,796 50,864 30,879 209.86%
-
NP to SH 161,638 102,217 104,632 63,732 79,042 61,381 22,637 269.48%
-
Tax Rate 31.55% 29.44% 28.67% 27.95% 22.80% 22.64% 20.40% -
Total Cost 901,441 615,462 668,910 473,911 640,456 594,696 513,439 45.38%
-
Net Worth 5,149,916 4,961,505 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 3.25%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 170,467 - 98,691 - 134,579 - 53,831 115.19%
Div Payout % 105.46% - 94.32% - 170.26% - 237.80% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 5,149,916 4,961,505 4,952,532 4,880,757 4,916,645 4,764,121 4,907,672 3.25%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 15.80% 16.02% 15.34% 11.68% 13.36% 7.88% 5.67% -
ROE 3.14% 2.06% 2.11% 1.31% 1.61% 1.29% 0.46% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 119.33 81.68 88.06 59.81 82.40 71.95 60.67 56.78%
EPS 18.02 11.39 11.66 7.10 8.81 6.84 2.52 269.83%
DPS 19.00 0.00 11.00 0.00 15.00 0.00 6.00 115.19%
NAPS 5.74 5.53 5.52 5.44 5.48 5.31 5.47 3.25%
Adjusted Per Share Value based on latest NOSH - 897,358
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 119.38 81.71 88.10 59.83 82.42 71.98 60.69 56.79%
EPS 18.02 11.40 11.67 7.11 8.81 6.84 2.52 269.83%
DPS 19.01 0.00 11.00 0.00 15.01 0.00 6.00 115.26%
NAPS 5.742 5.532 5.522 5.4419 5.4819 5.3119 5.4719 3.25%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 6.70 6.85 7.14 9.10 9.85 9.90 9.83 -
P/RPS 5.61 8.39 8.11 15.22 11.95 13.76 16.20 -50.59%
P/EPS 37.19 60.13 61.22 128.11 111.81 144.71 389.60 -79.02%
EY 2.69 1.66 1.63 0.78 0.89 0.69 0.26 372.79%
DY 2.84 0.00 1.54 0.00 1.52 0.00 0.61 178.04%
P/NAPS 1.17 1.24 1.29 1.67 1.80 1.86 1.80 -24.90%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 24/05/21 24/02/21 25/11/20 26/08/20 -
Price 8.40 6.94 7.37 8.30 9.30 9.80 9.90 -
P/RPS 7.04 8.50 8.37 13.88 11.29 13.62 16.32 -42.82%
P/EPS 46.63 60.92 63.20 116.84 105.56 143.25 392.38 -75.73%
EY 2.14 1.64 1.58 0.86 0.95 0.70 0.25 316.82%
DY 2.26 0.00 1.49 0.00 1.61 0.00 0.61 138.86%
P/NAPS 1.46 1.25 1.34 1.53 1.70 1.85 1.81 -13.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment