[GENP] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -2.31%
YoY- 66.53%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,045,795 530,432 1,070,657 732,824 790,114 536,576 739,252 26.09%
PBT 334,113 181,605 247,200 166,327 169,918 86,980 127,970 89.94%
Tax -89,756 -50,105 -77,984 -48,965 -48,714 -24,315 -29,174 111.96%
NP 244,357 131,500 169,216 117,362 121,204 62,665 98,796 83.19%
-
NP to SH 223,434 116,644 161,638 102,217 104,632 63,732 79,042 100.30%
-
Tax Rate 26.86% 27.59% 31.55% 29.44% 28.67% 27.95% 22.80% -
Total Cost 801,438 398,932 901,441 615,462 668,910 473,911 640,456 16.17%
-
Net Worth 5,302,440 5,105,056 5,149,916 4,961,505 4,952,532 4,880,757 4,916,645 5.17%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 134,579 - 170,467 - 98,691 - 134,579 0.00%
Div Payout % 60.23% - 105.46% - 94.32% - 170.26% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 5,302,440 5,105,056 5,149,916 4,961,505 4,952,532 4,880,757 4,916,645 5.17%
NOSH 897,358 897,358 897,358 897,358 897,358 897,358 897,358 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 23.37% 24.79% 15.80% 16.02% 15.34% 11.68% 13.36% -
ROE 4.21% 2.28% 3.14% 2.06% 2.11% 1.31% 1.61% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 116.56 59.12 119.33 81.68 88.06 59.81 82.40 26.09%
EPS 24.90 13.00 18.02 11.39 11.66 7.10 8.81 100.28%
DPS 15.00 0.00 19.00 0.00 11.00 0.00 15.00 0.00%
NAPS 5.91 5.69 5.74 5.53 5.52 5.44 5.48 5.17%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 116.60 59.14 119.38 81.71 88.10 59.83 82.42 26.10%
EPS 24.91 13.01 18.02 11.40 11.67 7.11 8.81 100.33%
DPS 15.01 0.00 19.01 0.00 11.00 0.00 15.01 0.00%
NAPS 5.9121 5.692 5.742 5.532 5.522 5.4419 5.4819 5.18%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 6.45 8.55 6.70 6.85 7.14 9.10 9.85 -
P/RPS 5.53 14.46 5.61 8.39 8.11 15.22 11.95 -40.25%
P/EPS 25.90 65.76 37.19 60.13 61.22 128.11 111.81 -62.38%
EY 3.86 1.52 2.69 1.66 1.63 0.78 0.89 166.66%
DY 2.33 0.00 2.84 0.00 1.54 0.00 1.52 33.04%
P/NAPS 1.09 1.50 1.17 1.24 1.29 1.67 1.80 -28.48%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 23/02/22 24/11/21 25/08/21 24/05/21 24/02/21 -
Price 6.49 8.18 8.40 6.94 7.37 8.30 9.30 -
P/RPS 5.57 13.84 7.04 8.50 8.37 13.88 11.29 -37.64%
P/EPS 26.06 62.92 46.63 60.92 63.20 116.84 105.56 -60.74%
EY 3.84 1.59 2.14 1.64 1.58 0.86 0.95 154.39%
DY 2.31 0.00 2.26 0.00 1.49 0.00 1.61 27.29%
P/NAPS 1.10 1.44 1.46 1.25 1.34 1.53 1.70 -25.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment