[AYER] QoQ Quarter Result on 28-Sep-2000 [#2]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
28-Sep-2000 [#2]
Profit Trend
QoQ- -25.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 174 242 1,079 327 2,176 2,514 6,256 3.69%
PBT 4,399 1,475 1,205 1,205 1,615 576 23,618 1.71%
Tax -1,301 -413 -337 -337 -452 -237 -328 -1.38%
NP 3,098 1,062 868 868 1,163 339 23,290 2.06%
-
NP to SH 3,098 1,062 868 868 1,163 339 23,290 2.06%
-
Tax Rate 29.57% 28.00% 27.97% 27.97% 27.99% 41.15% 1.39% -
Total Cost -2,924 -820 211 -541 1,013 2,175 -17,034 1.79%
-
Net Worth 244,697 245,307 244,686 0 244,605 244,200 24,607,455 4.77%
Dividend
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,741 - - - - 3,766 - -100.00%
Div Payout % 120.77% - - - - 1,111.11% - -
Equity
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 244,697 245,307 244,686 0 244,605 244,200 24,607,455 4.77%
NOSH 74,830 74,788 74,827 74,827 75,032 75,333 24,951 -1.10%
Ratio Analysis
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1,780.46% 438.84% 80.44% 265.44% 53.45% 13.48% 372.28% -
ROE 1.27% 0.43% 0.35% 0.00% 0.48% 0.14% 0.09% -
Per Share
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.23 0.32 1.44 0.44 2.90 3.34 25.07 4.86%
EPS 4.14 1.42 1.16 1.16 1.55 0.45 93.34 3.20%
DPS 5.00 0.00 0.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 3.27 3.28 3.27 0.00 3.26 3.2416 986.20 5.94%
Adjusted Per Share Value based on latest NOSH - 74,827
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.23 0.32 1.44 0.44 2.91 3.36 8.36 3.70%
EPS 4.14 1.42 1.16 1.16 1.55 0.45 31.11 2.06%
DPS 5.00 0.00 0.00 0.00 0.00 5.03 0.00 -100.00%
NAPS 3.269 3.2772 3.2689 0.00 3.2678 3.2624 328.7437 4.77%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 28/09/00 30/06/00 31/03/00 - -
Price 2.70 3.40 4.00 4.00 4.70 6.05 0.00 -
P/RPS 1,161.17 1,050.75 277.40 915.32 162.06 181.29 0.00 -100.00%
P/EPS 65.22 239.44 344.83 344.83 303.23 1,344.44 0.00 -100.00%
EY 1.53 0.42 0.29 0.29 0.33 0.07 0.00 -100.00%
DY 1.85 0.00 0.00 0.00 0.00 0.83 0.00 -100.00%
P/NAPS 0.83 1.04 1.22 0.00 1.44 1.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 28/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 31/05/01 26/02/01 28/11/00 - 28/08/00 21/07/00 02/05/00 -
Price 2.82 3.00 3.86 0.00 4.70 4.90 5.35 -
P/RPS 1,212.78 927.13 267.69 0.00 162.06 146.83 21.34 -4.00%
P/EPS 68.12 211.27 332.76 0.00 303.23 1,088.89 5.73 -2.47%
EY 1.47 0.47 0.30 0.00 0.33 0.09 17.45 2.53%
DY 1.77 0.00 0.00 0.00 0.00 1.02 0.00 -100.00%
P/NAPS 0.86 0.91 1.18 0.00 1.44 1.51 0.01 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment