[SARAWAK] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -35.48%
YoY- -67.15%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 48,182 49,949 43,517 40,315 41,588 40,498 35,099 23.49%
PBT 31,984 33,897 27,356 19,241 29,511 34,661 36,089 -7.72%
Tax -7,896 -7,989 -5,613 -4,397 -6,504 -6,365 -5,182 32.38%
NP 24,088 25,908 21,743 14,844 23,007 28,296 30,907 -15.29%
-
NP to SH 24,088 25,908 21,743 14,844 23,007 28,296 30,907 -15.29%
-
Tax Rate 24.69% 23.57% 20.52% 22.85% 22.04% 18.36% 14.36% -
Total Cost 24,094 24,041 21,774 25,471 18,581 12,202 4,192 220.52%
-
Net Worth 2,923,301 2,907,323 2,863,997 2,774,686 2,818,357 2,864,969 2,852,954 1.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,923,301 2,907,323 2,863,997 2,774,686 2,818,357 2,864,969 2,852,954 1.63%
NOSH 1,169,320 1,172,307 1,168,978 1,141,846 1,150,350 1,178,999 1,188,730 -1.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 49.99% 51.87% 49.96% 36.82% 55.32% 69.87% 88.06% -
ROE 0.82% 0.89% 0.76% 0.53% 0.82% 0.99% 1.08% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.12 4.26 3.72 3.53 3.62 3.43 2.95 24.91%
EPS 2.06 2.20 1.90 1.30 2.00 2.40 2.60 -14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.48 2.45 2.43 2.45 2.43 2.40 2.75%
Adjusted Per Share Value based on latest NOSH - 1,141,846
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.15 3.27 2.85 2.64 2.72 2.65 2.30 23.30%
EPS 1.58 1.70 1.42 0.97 1.51 1.85 2.02 -15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9136 1.9031 1.8748 1.8163 1.8449 1.8754 1.8675 1.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 22/08/01 28/05/01 16/02/01 21/11/00 29/08/00 25/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment