[TANCO] QoQ Quarter Result on 30-Sep-2016 [#1]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -61.74%
YoY- 19.51%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,595 3,032 535 1,829 3,787 3,471 2,554 47.97%
PBT -2,770 -3,690 -2,413 -2,578 -1,578 -2,184 -1,761 35.29%
Tax 0 0 0 7 0 0 0 -
NP -2,770 -3,690 -2,413 -2,571 -1,578 -2,184 -1,761 35.29%
-
NP to SH -2,768 -3,688 -2,412 -2,570 -1,589 -2,180 -1,758 35.37%
-
Tax Rate - - - - - - - -
Total Cost 7,365 6,722 2,948 4,400 5,365 5,655 4,315 42.86%
-
Net Worth 158,068 158,774 150,165 150,194 154,741 155,081 158,558 -0.20%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 158,068 158,774 150,165 150,194 154,741 155,081 158,558 -0.20%
NOSH 661,649 635,862 365,454 333,766 338,085 335,384 338,076 56.52%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -60.28% -121.70% -451.03% -140.57% -41.67% -62.92% -68.95% -
ROE -1.75% -2.32% -1.61% -1.71% -1.03% -1.41% -1.11% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.69 0.48 0.15 0.55 1.12 1.03 0.76 -6.24%
EPS -0.42 -0.58 -0.66 -0.77 -0.47 -0.65 -0.52 -13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2389 0.2497 0.4109 0.45 0.4577 0.4624 0.469 -36.24%
Adjusted Per Share Value based on latest NOSH - 333,766
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.22 0.15 0.03 0.09 0.18 0.17 0.12 49.84%
EPS -0.13 -0.18 -0.12 -0.12 -0.08 -0.10 -0.08 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0761 0.072 0.072 0.0742 0.0744 0.076 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.105 0.10 0.06 0.07 0.07 0.10 0.13 -
P/RPS 15.12 20.97 40.99 12.77 6.25 9.66 17.21 -8.27%
P/EPS -25.10 -17.24 -9.09 -9.09 -14.89 -15.38 -25.00 0.26%
EY -3.98 -5.80 -11.00 -11.00 -6.71 -6.50 -4.00 -0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.15 0.16 0.15 0.22 0.28 35.20%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 13/02/17 30/11/16 29/08/16 25/05/16 24/02/16 -
Price 0.10 0.11 0.095 0.06 0.07 0.11 0.115 -
P/RPS 14.40 23.07 64.89 10.95 6.25 10.63 15.22 -3.62%
P/EPS -23.90 -18.97 -14.39 -7.79 -14.89 -16.92 -22.12 5.30%
EY -4.18 -5.27 -6.95 -12.83 -6.71 -5.91 -4.52 -5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.23 0.13 0.15 0.24 0.25 41.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment