[TANCO] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -52.9%
YoY- -69.17%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,390 10,678 4,595 3,032 535 1,829 3,787 -26.36%
PBT -2,531 3,798 -2,770 -3,690 -2,413 -2,578 -1,578 36.90%
Tax 0 0 0 0 0 7 0 -
NP -2,531 3,798 -2,770 -3,690 -2,413 -2,571 -1,578 36.90%
-
NP to SH -2,529 3,799 -2,768 -3,688 -2,412 -2,570 -1,589 36.20%
-
Tax Rate - 0.00% - - - - - -
Total Cost 4,921 6,880 7,365 6,722 2,948 4,400 5,365 -5.58%
-
Net Worth 159,457 162,038 158,068 158,774 150,165 150,194 154,741 2.01%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 159,457 162,038 158,068 158,774 150,165 150,194 154,741 2.01%
NOSH 661,649 661,649 661,649 635,862 365,454 333,766 338,085 56.26%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -105.90% 35.57% -60.28% -121.70% -451.03% -140.57% -41.67% -
ROE -1.59% 2.34% -1.75% -2.32% -1.61% -1.71% -1.03% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.36 1.61 0.69 0.48 0.15 0.55 1.12 -52.97%
EPS -0.38 0.57 -0.42 -0.58 -0.66 -0.77 -0.47 -13.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.2449 0.2389 0.2497 0.4109 0.45 0.4577 -34.71%
Adjusted Per Share Value based on latest NOSH - 635,862
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.11 0.49 0.21 0.14 0.02 0.08 0.17 -25.13%
EPS -0.12 0.17 -0.13 -0.17 -0.11 -0.12 -0.07 43.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.0744 0.0726 0.0729 0.069 0.069 0.0711 2.04%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.155 0.12 0.105 0.10 0.06 0.07 0.07 -
P/RPS 42.91 7.44 15.12 20.97 40.99 12.77 6.25 259.96%
P/EPS -40.55 20.90 -25.10 -17.24 -9.09 -9.09 -14.89 94.65%
EY -2.47 4.78 -3.98 -5.80 -11.00 -11.00 -6.71 -48.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.44 0.40 0.15 0.16 0.15 162.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 28/11/17 30/08/17 30/05/17 13/02/17 30/11/16 29/08/16 -
Price 0.115 0.13 0.10 0.11 0.095 0.06 0.07 -
P/RPS 31.84 8.06 14.40 23.07 64.89 10.95 6.25 195.19%
P/EPS -30.09 22.64 -23.90 -18.97 -14.39 -7.79 -14.89 59.63%
EY -3.32 4.42 -4.18 -5.27 -6.95 -12.83 -6.71 -37.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.42 0.44 0.23 0.13 0.15 116.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment