[TANCO] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -118.01%
YoY- 21.08%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 745 612 5,086 1,306 1,468 955 22,413 -89.59%
PBT -1,794 -4,866 -18,010 -5,399 -2,487 -3,262 -73,377 -91.51%
Tax 0 0 -136 -9 0 95 34 -
NP -1,794 -4,866 -18,146 -5,408 -2,487 -3,167 -73,343 -91.51%
-
NP to SH -1,789 -4,859 -18,169 -5,400 -2,477 -3,162 -73,319 -91.53%
-
Tax Rate - - - - - - - -
Total Cost 2,539 5,478 23,232 6,714 3,955 4,122 95,756 -91.04%
-
Net Worth 171,575 172,142 177,270 193,963 185,641 189,047 189,187 -6.29%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 171,575 172,142 177,270 193,963 185,641 189,047 189,187 -6.29%
NOSH 337,547 335,103 335,040 335,403 334,729 336,382 334,844 0.53%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -240.81% -795.10% -356.78% -414.09% -169.41% -331.62% -327.23% -
ROE -1.04% -2.82% -10.25% -2.78% -1.33% -1.67% -38.75% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.22 0.18 1.52 0.39 0.44 0.28 6.69 -89.67%
EPS -0.53 -1.45 -5.43 -1.61 -0.74 -0.94 -21.89 -91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5083 0.5137 0.5291 0.5783 0.5546 0.562 0.565 -6.78%
Adjusted Per Share Value based on latest NOSH - 335,403
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.03 0.03 0.23 0.06 0.07 0.04 1.03 -90.47%
EPS -0.08 -0.22 -0.83 -0.25 -0.11 -0.15 -3.37 -91.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0791 0.0814 0.0891 0.0853 0.0868 0.0869 -6.29%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.135 0.185 0.165 0.15 0.155 0.14 0.185 -
P/RPS 61.17 101.30 10.87 38.52 35.34 49.31 2.76 684.57%
P/EPS -25.47 -12.76 -3.04 -9.32 -20.95 -14.89 -0.84 866.34%
EY -3.93 -7.84 -32.87 -10.73 -4.77 -6.71 -118.36 -89.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.31 0.26 0.28 0.25 0.33 -12.48%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 20/11/14 26/08/14 27/05/14 26/02/14 26/11/13 28/08/13 -
Price 0.15 0.155 0.16 0.17 0.155 0.175 0.15 -
P/RPS 67.96 84.87 10.54 43.66 35.34 61.64 2.24 866.72%
P/EPS -28.30 -10.69 -2.95 -10.56 -20.95 -18.62 -0.69 1081.28%
EY -3.53 -9.35 -33.89 -9.47 -4.77 -5.37 -145.98 -91.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.30 0.29 0.28 0.31 0.27 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment