[TANCO] YoY Quarter Result on 31-Mar-2014 [#3]

Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -118.01%
YoY- 21.08%
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 3,032 3,471 2,246 1,306 1,556 1,106 3,459 -2.17%
PBT -3,690 -2,184 -2,497 -5,399 -6,842 -2,294 -177 65.82%
Tax 0 0 -3 -9 0 0 0 -
NP -3,690 -2,184 -2,500 -5,408 -6,842 -2,294 -177 65.82%
-
NP to SH -3,688 -2,180 -2,500 -5,400 -6,842 -2,294 -177 65.80%
-
Tax Rate - - - - - - - -
Total Cost 6,722 5,655 4,746 6,714 8,398 3,400 3,636 10.77%
-
Net Worth 158,774 155,081 166,933 193,963 265,093 264,674 178,557 -1.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 158,774 155,081 166,933 193,963 265,093 264,674 178,557 -1.93%
NOSH 635,862 335,384 333,333 335,403 335,392 332,463 353,999 10.24%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -121.70% -62.92% -111.31% -414.09% -439.72% -207.41% -5.12% -
ROE -2.32% -1.41% -1.50% -2.78% -2.58% -0.87% -0.10% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.48 1.03 0.67 0.39 0.46 0.33 0.98 -11.20%
EPS -0.58 -0.65 -0.75 -1.61 -2.04 -0.69 -0.05 50.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2497 0.4624 0.5008 0.5783 0.7904 0.7961 0.5044 -11.04%
Adjusted Per Share Value based on latest NOSH - 335,403
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.15 0.17 0.11 0.06 0.07 0.05 0.17 -2.06%
EPS -0.18 -0.10 -0.12 -0.26 -0.33 -0.11 -0.01 61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0761 0.0744 0.08 0.093 0.1271 0.1269 0.0856 -1.93%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.10 0.10 0.155 0.15 0.16 0.22 0.36 -
P/RPS 20.97 9.66 23.00 38.52 34.49 66.13 36.84 -8.95%
P/EPS -17.24 -15.38 -20.67 -9.32 -7.84 -31.88 -720.00 -46.28%
EY -5.80 -6.50 -4.84 -10.73 -12.75 -3.14 -0.14 85.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.31 0.26 0.20 0.28 0.71 -9.11%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 25/05/16 26/05/15 27/05/14 28/05/13 29/05/12 20/06/11 -
Price 0.11 0.11 0.16 0.17 0.19 0.19 0.19 -
P/RPS 23.07 10.63 23.75 43.66 40.95 57.11 19.44 2.89%
P/EPS -18.97 -16.92 -21.33 -10.56 -9.31 -27.54 -380.00 -39.29%
EY -5.27 -5.91 -4.69 -9.47 -10.74 -3.63 -0.26 65.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.24 0.32 0.29 0.24 0.24 0.38 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment